XML 122 R108.htm IDEA: XBRL DOCUMENT v3.8.0.1
QUARTERLY FINANCIAL INFORMATION (UNAUDITED) - STATEMENTS OF CASH FLOWS (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Jun. 30, 2017
Jun. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:                              
Net loss $ (84,413) $ (4,161) $ 1,637 $ (17,734) $ (81,128) $ (7,478) $ (328) $ (17,537) $ (16,097) $ (17,865) $ (20,258) $ (25,343) $ (104,671) $ (106,471) $ (327,091)
Income from discontinued operations, net of income taxes         (15) 378 572     572   950   935 (7,974)
Loss from continuing operations (84,413) (4,161) 1,637 (17,734) (81,113) (7,856) (900) (17,537) (16,097) (18,437) (20,258) (26,293) (104,671) (107,406) (319,117)
Adjustments to reconcile net loss to net cash used in operating activities:                              
Depreciation and amortization 9,665 9,632 9,825 10,137 10,160 11,339 11,660 11,728 19,962 23,388 29,594 34,727 39,259 44,887 46,343
Provision for doubtful accounts       2,360       4,249 4,517 5,780 6,850 7,546 9,422 13,727 12,854
Stock-based compensation expense       2,164       2,948 5,080 5,425 8,693 7,552 12,930 9,763 11,134
Benefit for deferred income taxes       (6,050)         (5,548)   (7,179)   26,248 4,031 (48,926)
Amortization of debt issuance costs       1,952       766 3,874 1,618 6,348 2,845 8,876 4,921 3,371
Loss (gain) on extinguishment of debt           6,041 (10)     (10)   6,031   6,031 7,237
Gain on sale and disposal of fixed assets       (672)       (704) (1,196) (1,213) (1,664) (1,901) (2,059) (5,055) (2,384)
Changes in operating assets and liabilities, net of effects of acquired companies:                              
Net accounts receivable       15,367       20,522 5,061 23,102 1,772 28,336 (12,585) 17,612 (13,625)
Inventories       (4,653)       (685) (4,113) (2,614) (5,870) (6,085) (913) 253 2,520
Other current assets       39       (2,055) 947 (602) 1,510 421 661 849 3,913
Income taxes       849       (8,640) 345 (9,671) (584) 20,994 121 18,725 (40,152)
Accounts payable       6,333       (13,287) (1,267) 14,608 (348) 4,259 (3,562) (3,133) 8,084
Accrued expenses and accrued interest payable       (683)       6,560 (8,488) 393 (9,690) (6,881) (12,929) (3,045) (6,264)
Accrued compensation related costs       (19,171)       (23,037) (6,234) (24,396) (6,942) (25,975) 16,843 (12,006) 6,877
Other liabilities       (1,901)       (223) (3,176) (1,230) (3,240) (2,060) (2,271) (5,797) 6,940
Net cash provided by operating activities - continuing operations               (19,395)   16,141   43,516 30,105 70,521 64,612
Net cash used in operating activities - discontinued operations                   (850)   (1,425)   (1,425) (5,098)
Net cash provided by operating activities       (11,663)       (19,395) (6,333) 15,291 (1,008) 42,091 30,105 69,096 59,514
Cash flows from investing activities:                              
Purchase of property, plant and equipment       (2,348)       (6,364) (6,433) (9,963) (11,237) (13,943) (16,355) (21,148) (27,620)
Purchase of equipment leased to third parties under operating leases       (629)       (608) (1,333) (1,190) (3,714) (1,914) (6,000) (2,476) (4,632)
Restricted cash       12       4 24 2,676 56 2,716 (1,016) 1,615 (54)
Purchase of company-owned life insurance investment       (555)       (2,543) (555) (2,543) (555) (2,543) (555) (2,543) (2,544)
Proceeds from sale of property, plant and equipment       2,179       1,136 3,216 1,922 4,185 2,647 4,909 5,960 4,954
Other investing activities, net               (10)   (10)   (10)   (10) (50)
Net cash used in investing activities - continuing operations               (8,385)   (9,108)   (13,047) (1,882) (18,602) (40,161)
Net cash provided by investing activities - discontinued operations                   850   1,425   1,425 4,987
Net cash used in investing activities       (1,341)       (8,385) (5,081) (8,258) (11,265) (11,622) (1,882) (17,177) (35,174)
Cash flows from financing activities:                              
Borrowings under term loan                       274,400 420 274,400  
Repayment of term loan       (5,625)       (4,219) (11,250) (8,438) (19,688) (14,063) (28,545) (19,688) (14,063)
Borrowings under revolving credit agreement       49,500         110,000   140,965 20,000 156,965 23,000 155,000
Repayments under revolving credit agreement       (31,500)         (85,000)   (105,965) (144,000) (151,965) (155,000) (93,000)
Payment of senior notes                       (200,000)   (200,000)  
Payment of employee taxes on stock-based compensation       (1,338)       (259) (1,339) (259) (1,367) (271) (1,477) (288) (2,212)
Payment on sellers notes and other contingent consideration       (3,498)       (4,536) (3,808) (5,817) (4,633) (7,751) (5,197) (9,128) (13,561)
Payment of capital lease obligations       (278)       (230) (572) (494) (873) (702) (1,210) (979) (1,110)
Payment of debt issuance costs and fees               (1,767) (2,863) (1,767) (2,863) (15,832) (2,863) (15,832) (8,340)
Net cash (used in) provided by financing activities - continuing operations       7,261       (11,011) 5,168 (16,775) 5,576 (88,219) (33,872) (103,515) 22,714
(Decrease) increase in cash and cash equivalents       (5,743)       (38,791) (6,246) (9,742) (6,697) (57,750) (5,649) (51,596) 47,054
Cash and cash equivalents, at beginning of year 460 911 1,414 7,157 1,003 49,011 19,962 58,753 7,157 58,753 7,157 58,753 7,157 58,753 11,699
Cash and cash equivalents, at end of year $ 1,508 $ 460 $ 911 1,414 $ 7,157 $ 1,003 $ 49,011 19,962 911 49,011 460 1,003 1,508 7,157 58,753
Cash paid during the period for:                              
Interest       12,218       3,759 24,387 15,111 36,807 30,850 48,437 42,345 26,070
Income taxes (refunds received) paid       (849)       168 (345) 1,077 584 (33,821) 725 (35,092) 18,106
Non-cash financing and investing activities:                              
Additions to property, plant and equipment acquired through finance obligations       623       162 669 213 1,299 269 1,484 374 3,743
Retirements of financed property, plant and equipment               1,663 135 2,157 135 2,228 811 2,381 1,434
Purchase of property, plant and equipment in accounts payable       $ 1,337       $ 747 $ 1,100 $ 998 $ 865 $ 1,900 $ 2,119 $ 728 $ 2,746