XML 70 R52.htm IDEA: XBRL DOCUMENT v3.7.0.1
RESTATEMENT OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS - BALANCE SHEET (Details) - USD ($)
$ / shares in Units, $ in Thousands
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Current assets:                        
Cash and cash equivalents $ 11,699 $ 1,565 $ 1,630 $ 45,836 $ 1,613 $ 1,246 $ 2,858 $ 6,273 $ 13,130 $ 13,130 $ 43,323  
Accounts receivable, net of allowance for doubtful accounts of $6,472 174,248 165,787 159,471 146,060 154,739 149,952 150,276 139,756        
Accounts receivable, allowance for doubtful accounts (in dollars) 9,944 10,197 9,078 7,920 6,472 5,837 4,971 4,941 4,928   3,844  
Inventories 70,517 86,155 90,506 85,783 82,257 83,293 81,214 79,575        
Other current assets 21,356 46,604 33,097 27,466 21,606 22,861 28,937 29,313        
Deferred income taxes 109,252 70,333 70,789 71,569 75,616 64,209 64,153 61,055        
Total current assets 395,287 370,444 355,493 376,714 335,831 321,561 327,438 315,972        
Non-current assets:                        
Property, plant and equipment, net 112,350 114,223 119,677 120,225 116,289 113,144 109,475 106,249        
Goodwill 710,053 716,571 715,010 702,769 682,628 679,721 678,748 675,451 675,468      
Other intangible assets, net 58,515 60,553 62,600 60,352 56,240 56,906 58,520 59,311        
Debt issuance costs, net 6,648 7,110 7,572 8,034 8,496 8,958 9,420 13,169        
Other assets 19,452 20,055 18,384 17,826 15,504 16,305 15,872 16,064        
Total assets 1,302,305 1,288,956 1,278,736 1,285,920 1,214,988 1,196,595 1,199,473 1,186,216 1,201,288      
Current liabilities:                        
Current portion of long-term debt 26,852 25,677 24,505 21,906 17,728 15,437 15,652 13,229        
Accounts payable 48,554 49,658 45,642 43,964 44,519 44,921 47,798 36,189        
Accrued expenses and other current liabilities 91,778 68,118 47,436 44,508 44,433 41,043 41,605 40,096        
Accrued interest payable 2,366 5,950 2,274 5,646 2,019 5,934 2,351 6,645        
Accrued compensation related costs 41,288 35,656 24,664 21,417 38,606 35,304 25,914 22,084        
Total current liabilities 210,838 185,059 144,521 137,441 147,305 142,639 133,320 118,243        
Long-term liabilities:                        
Long-term debt, less current portion 502,132 511,698 535,093 559,096 469,818 474,068 505,751 522,189        
Deferred income taxes 59,924 62,786 62,338 61,640 65,329 65,906 65,935 66,489        
Other liabilities 45,875 44,150 44,734 42,120 41,223 39,256 37,744 37,257        
Total liabilities 818,769 803,693 786,686 800,297 723,675 721,869 742,750 744,178        
Commitments and contingent liabilities                    
Shareholders' Equity:                        
Common stock, $.01 par value; 60,000,000 shares authorized, 35,158,196 shares issued and 35,017,042 shares outstanding $ 355 $ 355 $ 355 $ 355 $ 351 $ 352 $ 352 $ 350        
Common stock, par value (in dollars per share) $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01        
Common stock, shares authorized 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000        
Common stock, shares issued 35,540,630 35,537,528 35,527,002 35,486,033 35,158,196 35,062,367 35,062,931 34,953,812        
Common stock, shares outstanding 35,399,476 35,396,374 35,385,848 35,344,879 35,017,042 34,921,213 34,921,777 34,812,658        
Additional paid-in capital $ 307,166 $ 304,596 $ 302,581 $ 299,384 $ 295,113 $ 291,455 $ 288,971 $ 285,486        
Accumulated other comprehensive loss (1,888) (1,020) (1,020) (1,020) (1,020) (1,919) (1,919) (1,919)        
Retained earnings 178,559 181,988 190,790 187,560 197,525 185,494 169,975 158,777 157,014   108,990  
Shareholders' equity, excluding treasury stock 484,192 485,919 492,706 486,279 491,969 475,382 457,379 442,694        
Treasury stock at cost, 141,154 shares $ (656) $ (656) $ (656) $ (656) $ (656) $ (656) $ (656) $ (656)        
Treasury stock, shares 141,154 141,154 141,154 141,154 141,154 141,154 141,154 141,154        
Total shareholders' equity $ 483,536 $ 485,263 $ 492,050 $ 485,623 $ 491,313 $ 474,726 $ 456,723 $ 442,038 437,055   378,031  
Total liabilities and shareholders' equity $ 1,302,305 $ 1,288,956 1,278,736 1,285,920 1,214,988 1,196,595 1,199,473 1,186,216        
As Previously Reported                        
Current assets:                        
Cash and cash equivalents     4,902 55,624 9,860 7,216 5,766 15,033 19,211   42,896  
Accounts receivable, net of allowance for doubtful accounts of $6,472     205,325 183,548 185,769 176,663 170,601 156,813        
Inventories     158,957 153,952 141,518 144,374 137,557 132,492        
Other current assets     21,147 27,678 15,519 14,560 21,453 22,911        
Deferred income taxes     30,381 30,366 30,298 31,115 30,920 28,043        
Total current assets     420,712 451,168 382,964 373,928 366,297 355,292        
Non-current assets:                        
Property, plant and equipment, net     142,650 131,419 126,798 115,963 115,242 111,901        
Goodwill     715,656 702,455 681,547 678,215 676,190 674,416        
Other intangible assets, net     62,517 61,367 58,021 58,638 61,262 62,661        
Debt issuance costs, net     7,703 8,134 8,564 8,994 9,424 13,169        
Other assets     15,321 15,142 13,766 12,261 11,209 11,482        
Total assets     1,364,559 1,369,685 1,271,660 1,247,999 1,239,624 1,228,921        
Current liabilities:                        
Current portion of long-term debt     23,638 20,869 15,998 13,673 13,802 11,528        
Accounts payable     31,815 41,789 36,729 32,339 34,314 26,345        
Accrued expenses and other current liabilities     26,339 22,734 24,923 30,391 24,496 23,089        
Accrued interest payable     2,049 5,534 1,898 5,772 2,205 6,516        
Accrued compensation related costs     23,051 21,605 36,331 33,991 24,940 22,134        
Total current liabilities     106,892 112,531 115,879 116,166 99,757 89,612        
Long-term liabilities:                        
Long-term debt, less current portion     516,251 541,066 452,261 457,384 490,672 506,958        
Deferred income taxes     76,784 76,971 76,545 76,480 76,509 77,730        
Other liabilities     58,589 48,615 46,755 40,869 39,638 38,989        
Total liabilities     758,516 779,183 691,440 690,899 706,576 713,289        
Commitments and contingent liabilities                      
Shareholders' Equity:                        
Common stock, $.01 par value; 60,000,000 shares authorized, 35,158,196 shares issued and 35,017,042 shares outstanding     364 363 361 360 360 359        
Additional paid-in capital     299,927 297,006 292,722 288,860 286,467 283,130        
Accumulated other comprehensive loss     (1,020) (1,020) (1,020) (1,919) (1,919) (1,919)        
Retained earnings     307,428 294,809 288,813 270,455 248,796 234,718 225,229   161,537  
Shareholders' equity, excluding treasury stock     606,699 591,158 580,876 557,756 533,704 516,288        
Treasury stock at cost, 141,154 shares     (656) (656) (656) (656) (656) (656)        
Total shareholders' equity     606,043 590,502 580,220 557,100 533,048 515,632       $ 428,582
Total liabilities and shareholders' equity     1,364,559 1,369,685 1,271,660 1,247,999 1,239,624 1,228,921        
Restatement Adjustments                        
Current assets:                        
Cash and cash equivalents     (3,272) (9,788) (8,247) (5,970) (2,908) (8,760) $ (6,081)   $ 427  
Accounts receivable, net of allowance for doubtful accounts of $6,472     (45,854) (37,488) (31,030) (26,711) (20,325) (17,057)        
Inventories     (68,451) (68,169) (59,261) (61,081) (56,343) (52,917)        
Other current assets     11,950 (212) 6,087 8,301 7,484 6,402        
Deferred income taxes     40,408 41,203 45,318 33,094 33,233 33,012        
Total current assets     (65,219) (74,454) (47,133) (52,367) (38,859) (39,320)        
Non-current assets:                        
Property, plant and equipment, net     (22,973) (11,194) (10,509) (2,819) (5,767) (5,652)        
Goodwill     (646) 314 1,081 1,506 2,558 1,035        
Other intangible assets, net     83 (1,015) (1,781) (1,732) (2,742) (3,350)        
Debt issuance costs, net     (131) (100) (68) (36) (4)          
Other assets     3,063 2,684 1,738 4,044 4,663 4,582        
Total assets     (85,823) (83,765) (56,672) (51,404) (40,151) (42,705)        
Current liabilities:                        
Current portion of long-term debt     867 1,037 1,730 1,764 1,850 1,701        
Accounts payable     13,827 2,175 7,790 12,582 13,484 9,844        
Accrued expenses and other current liabilities     21,097 21,774 19,510 10,652 17,109 17,007        
Accrued interest payable     225 112 121 162 146 129        
Accrued compensation related costs     1,613 (188) 2,275 1,313 974 (50)        
Total current liabilities     37,629 24,910 31,426 26,473 33,563 28,631        
Long-term liabilities:                        
Long-term debt, less current portion     18,842 18,030 17,557 16,684 15,079 15,231        
Deferred income taxes     (14,446) (15,331) (11,216) (10,574) (10,574) (11,241)        
Other liabilities     (13,855) (6,495) (5,532) (1,613) (1,894) (1,732)        
Total liabilities     28,170 21,114 32,235 30,970 36,174 30,889        
Commitments and contingent liabilities                      
Shareholders' Equity:                        
Common stock, $.01 par value; 60,000,000 shares authorized, 35,158,196 shares issued and 35,017,042 shares outstanding     (9) (8) (10) (8) (8) (9)        
Additional paid-in capital     2,654 2,378 2,391 2,595 2,504 2,356        
Retained earnings     (116,638) (107,249) (91,288) (84,961) (78,821) (75,941)        
Shareholders' equity, excluding treasury stock     (113,993) (104,879) (88,907) (82,374) (76,325) (73,594)        
Total shareholders' equity     (113,993) (104,879) (88,907) (82,374) (76,325) (73,594)        
Total liabilities and shareholders' equity     $ (85,823) $ (83,765) $ (56,672) $ (51,404) $ (40,151) $ (42,705)