XML 64 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT AND RELATED INFORMATION (Tables)
12 Months Ended
Dec. 31, 2014
SEGMENT AND RELATED INFORMATION  
Summary of financial information concerning the Company's operating segments

 

(in thousands)

 

Patient Care

 

Products & 
Services

 

Corporate &
Other

 

Consolidating
Adjustments

 

Total

 

2014

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

Third Party

 

$

837,080

 

$

175,020

 

$

 

$

 

$

1,012,100

 

Intersegments

 

 

183,640

 

 

(183,640

)

 

Total net revenue

 

837,080

 

358,660

 

 

(183,640

)

1,012,100

 

 

 

 

 

 

 

 

 

 

 

 

 

Material costs

 

 

 

 

 

 

 

 

 

 

 

Third party suppliers

 

240,685

 

83,599

 

 

 

324,284

 

Intersegments

 

40,591

 

143,049

 

 

(183,640

)

 

Total material costs

 

281,276

 

226,648

 

 

(183,640

)

324,284

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel costs

 

305,651

 

47,935

 

 

 

353,586

 

Other expenses

 

152,176

 

27,721

 

88,124

 

 

268,021

 

Depreciation and amortization

 

18,769

 

12,022

 

8,138

 

 

38,929

 

Income from continuing operations

 

79,208

 

44,334

 

(96,262

)

 

27,280

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense (income)

 

33,465

 

13,079

 

(18,267

)

 

28,277

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

45,743

 

31,255

 

(77,995

)

 

(997

)

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

 

2,023

 

 

2,023

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) from continuing operations

 

$

45,743

 

$

31,255

 

$

(80,018

)

$

 

$

(3,020

)

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

97,977

 

56,356

 

(88,124

)

 

66,209

 

Total assets

 

848,051

 

262,721

 

191,533

 

 

1,302,305

 

Capital expenditures

 

14,067

 

1,305

 

11,724

 

 

27,096

 

 

(in thousands)

 

Patient Care

 

Products & 
Services

 

Corporate &
Other

 

Consolidating
Adjustments

 

Total

 

2013 (As Restated)

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

Third Party

 

$

803,180

 

$

172,589

 

$

 

$

 

$

975,769

 

Intersegments

 

 

222,899

 

 

(222,899

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net revenue

 

803,180

 

395,488

 

 

(222,899

)

975,769

 

 

 

 

 

 

 

 

 

 

 

 

 

Material costs

 

 

 

 

 

 

 

 

 

 

 

Third party suppliers

 

226,646

 

75,357

 

 

 

302,003

 

Intersegments

 

37,914

 

184,985

 

 

(222,899

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total material costs

 

264,560

 

260,342

 

 

(222,899

)

302,003

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel costs

 

279,089

 

46,691

 

 

 

325,780

 

Other expenses

 

129,090

 

25,660

 

45,496

 

 

200,246

 

Depreciation and amortization

 

14,468

 

12,548

 

7,169

 

 

34,185

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

115,973

 

50,247

 

(52,665

)

 

113,555

 

Interest expense (income)

 

33,198

 

14,470

 

(17,092

)

 

30,576

 

Extinguishment of debt

 

 

 

6,645

 

 

6,645

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

 

82,775

 

35,777

 

(42,218

)

 

76,334

 

Provision for income taxes

 

 

 

30,455

 

 

30,455

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income from continuing operations

 

$

82,775

 

$

35,777

 

$

(72,673

)

$

 

$

45,879

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

130,441

 

62,795

 

(45,496

)

 

147,740

 

Total assets

 

805,248

 

259,955

 

149,785

 

 

1,214,988

 

Capital expenditures

 

10,821

 

535

 

14,551

 

 

25,907

 

 

(in thousands)

 

Patient Care

 

Products & 
Services

 

Corporate &
Other

 

Consolidating
Adjustments

 

Total

 

2012 (As Restated)

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

Third Party

 

$

752,425

 

$

171,096

 

$

 

$

 

$

923,521

 

Intersegments

 

 

208,823

 

 

(208,823

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net revenue

 

752,425

 

379,919

 

 

(208,823

)

923,521

 

 

 

 

 

 

 

 

 

 

 

 

 

Material costs

 

 

 

 

 

 

 

 

 

 

 

Third party suppliers

 

205,538

 

80,335

 

 

 

285,873

 

Intersegments

 

35,933

 

172,890

 

 

(208,823

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total material costs

 

241,471

 

253,225

 

 

(208,823

)

285,873

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel costs

 

252,568

 

46,436

 

 

 

299,004

 

Other expenses

 

120,934

 

28,292

 

47,744

 

 

196,970

 

Depreciation and amortization

 

13,030

 

12,688

 

6,871

 

 

32,589

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

124,422

 

39,278

 

(54,615

)

 

109,085

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense (income)

 

32,476

 

9,325

 

(7,181

)

 

34,620

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

 

91,946

 

29,953

 

(47,434

)

 

74,465

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

 

26,206

 

 

26,206

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income from continuing operations

 

$

91,946

 

$

29,953

 

$

(73,640

)

$

 

$

48,259

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

137,452

 

51,966

 

(47,744

)

 

141,674

 

Total assets

 

794,698

 

258,915

 

147,675

 

 

1,201,288

 

Capital expenditures

 

7,460

 

2,745

 

14,298

 

 

24,503