XML 27 R16.htm IDEA: XBRL DOCUMENT v3.25.4
LONG-TERM INCENTIVE PLAN AWARDS
 6 Months Ended
Dec. 31, 2025
Share-Based Payment Arrangement [Abstract]  
LONG-TERM INCENTIVE PLAN AWARDS

NOTE 8 – LONG-TERM INCENTIVE PLAN AWARDS

 

We apply the provisions of ASC 718, “Compensation - Stock Compensation,” to all of our stock-based compensation awards and use the Black-Scholes option pricing model to value stock options. The fair value of each share option award on the date of grant was estimated using the Black-Scholes method based on the following weighted average assumptions: The risk-free interest rate is based on the U.S. treasury yield curve in effect at the time of grant for periods corresponding with the expected term of options award; the expected term represents the period of time that options granted are expected to be outstanding, taking into account the vesting provisions and historical exercise patterns of participants; the expected volatility is based upon historical volatility; and the dividend yield is based upon the company’s dividend rate at the time fair value is measured and future expectations. Under this application, we record compensation expense for all awards granted.

 

In July of 2020, the Board of Directors adopted the 2020 Franklin Wireless Corp. Stock Option Plan (the “2020 Plan”), which covers 1,000,000 shares of Common Stock. The 2020 Plan provides for the grant of incentive stock options, non-qualified stock options and restricted stock to our employees, directors, and independent contractors. These options will have such vesting or other provisions as they may be established by the Board of Directors or Plan Administrator at the time of each grant.

 

The estimated forfeiture rate considers historical turnover rates stratified into employee pools in comparison with an overall employee turnover rate, as well as expectations about the future. We periodically revise the estimated forfeiture rate in subsequent periods if actual forfeitures differ from those estimates. There were $0 and $170,583 compensation expenses recorded under this method for the six months ended December 31, 2025 and 2024, respectively. 

 

A summary of the status of our stock options is presented below as of December 31, 2025:

                               
                Weighted-        
                Average        
          Weighted-     Remaining        
          Average     Contractual     Aggregate  
          Exercise     Life     Intrinsic  
Options   Shares     Price     (In Years)     Value  
Outstanding as of June 30, 2025     392,001     $ 4.64       0.58     $ 117,600  
Granted     –       –       –       –  
Exercised     –       –       –       –  
Cancelled     –       –       –       –  
Forfeited or expired (1)     (245,001)       5.40       –       –  
Outstanding as of December 31, 2025     147,000     $ 3.38       0.99     $ 145,530  
                                 
Exercisable as of December 31, 2025     147,000     $ 3.38       0.99     $ 145,530  

 

(1)A total of 245,001 shares of fully vested stock options, which had been previously granted through its 2020 employee stock option plan, lapsed and expired in July 2025.

 

The aggregate intrinsic value in the preceding table represents the total pretax intrinsic value, based upon our closing stock price of $4.37 as of December 31, 2025, which would have been received by the option holders had all option holders exercised their options as of that date. The weighted-average grant-date fair value of stock options outstanding as of December 31, 2025, in the amount of 147,000 shares was $2.83 per share. As of December 31, 2025, there was no unrecognized compensation cost related to non-vested stock options granted. 

 

A summary of the status of our stock options is presented below as of December 31, 2024:

                         
                Weighted-        
                Average        
          Weighted-     Remaining        
          Average     Contractual     Aggregate  
          Exercise     Life     Intrinsic  
Options   Shares     Price     (In Years)     Value  
Outstanding as of June 30, 2024     627,001     $ 4.24       2.88     $ 130,200  
Granted     –       –       –       –  
Exercised     –       –       –       –  
Cancelled     –       –       –       –  
Forfeited or expired     (20,000 )     4.90       –       –  
Outstanding as of December 31, 2024     607,001     $ 4.20       1.40     $ 550,240  
                                 
Exercisable as of December 31, 2024     607,001     $ 4.20       1.40     $ 550,240  

 

The aggregate intrinsic value in the preceding table represents the total pretax intrinsic value, based upon our closing stock price of $4.90 as of December 31, 2024, which would have been received by the option holders had all option holders exercised their options as of that date. The weighted-average grant-date fair value of stock options outstanding as of December 31, 2024, in the amount of 607,001 shares was $3.32 per share. As of December 31, 2024, there was unrecognized compensation cost of $0 related to non-vested stock options granted.