XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Jun. 30, 2024 $ 14,263 $ 14,733,300 $ 25,137,209 $ (3,554,893) $ (1,182,825) $ 1,228,944 $ 36,375,998
Beginning balance, shares at Jun. 30, 2024 11,784,280            
Net income attributable to Parent Company 515,187 515,187
Foreign exchange translation 85,000 43,124 128,124
Comprehensive income attributable to non-controlling interest 133,469 133,469
Stock based compensation 87,384 87,384
Ending balance, value at Sep. 30, 2024 $ 14,263 14,820,684 25,652,396 (3,554,893) (1,097,825) 1,405,537 37,240,162
Ending balance, shares at Sep. 30, 2024 11,784,280            
Beginning balance, value at Jun. 30, 2025 $ 14,263 14,337,826 24,894,108 (3,554,893) (1,146,862) 3,349,861 37,894,303
Beginning balance, shares at Jun. 30, 2025 11,784,280            
Net income attributable to Parent Company 640,478 640,478
Foreign exchange translation (57,559) (29,201) (86,760)
Comprehensive income attributable to non-controlling interest (89,942) (89,942)
Ending balance, value at Sep. 30, 2025 $ 14,263 $ 14,337,826 $ 25,534,586 $ (3,554,893) $ (1,204,421) $ 3,230,718 $ 38,358,079
Ending balance, shares at Sep. 30, 2025 11,784,280