XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows (unaudited) - USD ($)
9 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CASH FLOW FROM OPERATING ACTIVITIES:    
Net loss $ (72,495) $ (2,297,180)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 24,999 28,059
Amortization of intangible assets 655,370 722,476
Loss from foreign currency transactions 550,586 0
Gain from trading a vehicle (3,563) 0
Stock based compensation 170,583 208,860
Recovery of litigation settlement (1,000,000) 0
Forgiveness of debt (247,592) 0
Net change of right of use assets and lease liabilities 6,366 11,089
Deferred tax (benefit) provision 217,399 (574,315)
Increase (decrease) in cash due to change in:    
Accounts receivable (1,957,056) (1,312,518)
Inventories (28,812) 2,605,602
Other current assets (71,097) (214,020)
Advance payments to vendors (48,322) (3,168)
Other assets 0 (7,693)
Accounts payable (1,025,639) (6,668,572)
Contract liabilities and advance from customers (37,111) 49,111
Accrued liabilities 2,376,154 479,754
Net cash used in operating activities (490,230) (6,972,515)
CASH FLOW FROM INVESTING ACTIVITIES:    
(Purchases) sales of short-term investments (730,024) 1,995,606
Cash proceeds from sales of a vehicle 10,500 0
Purchases of property and equipment (25,683) (53,017)
Payments for capitalized product development costs and intangible assets (224,442) (126,793)
Contribution in a subsidiary by a partner 2,000,000 0
Net cash provided by investing activities 1,030,351 1,815,796
CASH FLOW FROM FINANCING ACTIVITIES:    
Loan to an employee 0 1,045
Net cash provided by financing activities 0 1,045
Effect of foreign currency translation (4,063) (81,118)
Net increase (decrease) in cash and cash equivalents 536,058 (5,236,792)
Cash and cash equivalents, beginning of period 12,266,556 12,241,286
Cash and cash equivalents, end of period 12,802,614 7,004,494
Cash paid during the periods for:    
Income taxes $ (800) $ (136,641)