XML 47 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 1,113,697us-gaap_ProfitLoss $ (1,076,355)us-gaap_ProfitLoss
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation 180,203us-gaap_Depreciation 188,246us-gaap_Depreciation
Amortization of intangible assets 970,576us-gaap_AmortizationOfIntangibleAssets 952,215us-gaap_AmortizationOfIntangibleAssets
Deferred tax (benefit) (185,999)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (548,000)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Share-based compensation 52,721us-gaap_ShareBasedCompensation 195,797us-gaap_ShareBasedCompensation
Gain on forgiven debt (40,125)FKWL_GainOnForgivenDebt 0FKWL_GainOnForgivenDebt
Gain on debt extinguishment (374,608)us-gaap_ExtinguishmentOfDebtGainLossNetOfTax (643,731)us-gaap_ExtinguishmentOfDebtGainLossNetOfTax
Increase (decrease) in cash due to change in:    
Accounts receivable 47,227us-gaap_IncreaseDecreaseInAccountsReceivable (1,230,619)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (140,440)us-gaap_IncreaseDecreaseInInventories (1,927,636)us-gaap_IncreaseDecreaseInInventories
Prepaid expense and other current assets 106,374us-gaap_IncreaseDecreaseInPrepaidExpense (150,679)us-gaap_IncreaseDecreaseInPrepaidExpense
Prepaid income taxes 147,000us-gaap_IncreaseDecreaseInPrepaidTaxes (26,680)us-gaap_IncreaseDecreaseInPrepaidTaxes
Advance payments to vendor 15,343us-gaap_IncreaseDecreaseInOtherCurrentAssets (49,051)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Other assets 7,629us-gaap_IncreaseDecreaseInOtherOperatingAssets (8,140)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 1,450,627us-gaap_IncreaseDecreaseInAccountsPayable 3,666,908us-gaap_IncreaseDecreaseInAccountsPayable
Advance payments from customers (205,945)us-gaap_IncreaseDecreaseInCustomerAdvances 224,949us-gaap_IncreaseDecreaseInCustomerAdvances
Accrued liabilities (62,186)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (248,003)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Net cash provided by (used in) operating activities 3,082,094us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (680,779)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (34,232)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (111,681)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Payments for capitalized development costs (81,591)us-gaap_PaymentsToDevelopSoftware (521,068)us-gaap_PaymentsToDevelopSoftware
Purchases of intangible assets (47,618)us-gaap_PaymentsToAcquireIntangibleAssets (28,519)us-gaap_PaymentsToAcquireIntangibleAssets
Receipt of loan repayments from an employee 7,128us-gaap_RepaymentsOfRelatedPartyDebt 0us-gaap_RepaymentsOfRelatedPartyDebt
Receipt of loan from repayments third party 0FKWL_ReceiptOfLoanRepaymentsFromThirdParty 103,191FKWL_ReceiptOfLoanRepaymentsFromThirdParty
Net cash used in investing activities (156,313)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (558,077)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from short-term borrowings 0us-gaap_ProceedsFromShortTermDebt 1,211us-gaap_ProceedsFromShortTermDebt
Issuance of stock related to stock options exercised 0us-gaap_ProceedsFromStockOptionsExercised 16,150us-gaap_ProceedsFromStockOptionsExercised
Net cash provided by financing activities 0us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 17,361us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of foreign currency translation (334,551)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (101,928)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 2,591,230us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,323,423)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 8,240,595us-gaap_CashAndCashEquivalentsAtCarryingValue 10,431,474us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 10,831,825us-gaap_CashAndCashEquivalentsAtCarryingValue 9,108,051us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:    
Interest 5,043us-gaap_InterestPaid 8,741us-gaap_InterestPaid
Income taxes $ 0us-gaap_IncomeTaxesPaidNet $ 0us-gaap_IncomeTaxesPaidNet