XML 23 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Preferred Stock [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Preferred Stock [Member]
Common Stock [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Total
Balance at Dec. 31, 2022   $ 250   $ 27   $ 16,347   $ (370)   $ 11,826 $ 28,080
Balance, shares at Dec. 31, 2022   250,000   2,691,000                
Net income (loss)           6,874 6,874
Foreign currency translation adjustment         (162)     (162)
Compensation on stock-based awards       423       423
Stock option exercises       159       $ 159
Stock option exercises, shares       49,000               39,044
Balance at Dec. 31, 2023 $ 250 $ 27 16,929 (532) $ (30) 18,670 (30) $ 35,344
Balance, shares at Dec. 31, 2023   250,000   2,740,000                
Net income (loss)           (1,295) (1,295)
Foreign currency translation adjustment         (445)     (445)
Compensation on stock-based awards       461       461
Stock option exercises     $ 2   38       $ 38
Stock option exercises, shares       29,000               12,300
Stock repurchases     $ (1)   (99)       $ (100)
Stock repurchases, shares       (8,000)                
Balance at Dec. 31, 2024   $ 250   $ 28   $ 17,329   $ (977)   $ 17,375 $ 34,005
Balance, shares at Dec. 31, 2024   250,000   2,761,000