XML 12 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Pay vs Performance Disclosure - USD ($)
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Pay vs Performance Disclosure [Table]      
Pay vs Performance [Table Text Block]
Year 

Summary

Compensation

Table for PEO(1)

  

Compensation

Actually Paid

to PEO(1)

  

Average

Summary

Compensation

Table Total

for Non-PEO

NEOs(2)

  

Average

Compensation

Actually Paid

to Non-PEO

NEOs(2)

  

Value

of Initial

Fixed $100

Investment

Based On

Total

Shareholder

Return

  

Net (Loss)

Income

 
2025  $525,750   $436,912(3)   $303,515   $256,054(4)   $60.65   $(252,000)
2024  $520,000   $596,715(5)   $297,847   $311,300(6)   $84.00   $(1,295,000)
2023  $819,520   $679,254(7)   $309,023   $299,201(8)   $76.90   $2,010,000 
    
Named Executive Officers, Footnote [Text Block]

 

(1) The Principal Executive Officer, or “PEO”, listed in the table for all years presented includes Jay D. Miller, Chief Executive Officer.
   
(2)

The Non-PEO NEOs listed in the table for all years presented include: John Lindeen, Andrew D. C. LaFrence (from December 2023), and Christopher Jones in 2023.

    
PEO Total Compensation Amount $ 525,750 $ 520,000 $ 819,520
PEO Actually Paid Compensation Amount $ 436,912 596,715 679,254
Adjustment To PEO Compensation, Footnote [Text Block]
(3) The calculation of Compensation Actually Paid (“CAP”) includes the following adjustments: deduction of decrease in the fair value at the end of the year from the prior year end for Option Awards granted in prior years that are outstanding and unvested as of the end of the year, $88,838.
    
Non-PEO NEO Average Total Compensation Amount $ 303,515 297,847 309,023
Non-PEO NEO Average Compensation Actually Paid Amount $ 256,054 311,300 299,201
Adjustment to Non-PEO NEO Compensation Footnote [Text Block]
(4) The calculation of CAP includes the following adjustments: deduction of decrease in the fair value at the end of the year from the prior year end for Option Awards granted in prior years that are outstanding and unvested as of the end of the year, $35,346; and deduction of decrease in the fair value at the vesting date from the prior year end for Option Awards granted in prior years that vested in the year, $12,116.
    
Compensation Actually Paid vs. Total Shareholder Return [Text Block]

 

    
Compensation Actually Paid vs. Net Income [Text Block]

 

    
Total Shareholder Return Amount $ 60.65 84.00 76.90
Net Income (Loss) Attributable to Parent $ (252,000) $ (1,295,000) $ 2,010,000
PEO Name Jay D. Miller Jay D. Miller Jay D. Miller
Decrease in Fair Value End of Year from Prior Year End for Option Awards Granted in Prior Years that are Outstanding and Unvested [Member] | PEO [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount $ (88,838)   $ (182,018)
Increase in Fair Value at End of Year from Prior Year End for Option Awards Granted in Prior Years that Outstanding and Unvested [Member] | PEO [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount   $ 15,548  
Increase in Fair Value at End of Year from Prior Year End for Option Awards Granted in Prior Years that Outstanding and Unvested [Member] | Non-PEO NEO [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount 35,346    
Increase in Fair Value at End of Year from Prior Year End for Option Awards Granted in Prior Years that Outstanding and Unvested [Member] | Non-PEO NEO [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount   6,765  
Increase in Fair Value Vesting Date From Prior Year End for Option Awards Granted in Prior Years That Vested [Member] | PEO [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount   61,167  
Increase in Fair Value Vesting Date From Prior Year End for Option Awards Granted in Prior Years That Vested [Member] | Non-PEO NEO [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount $ 12,116    
Increase in Fair Value Vesting Date From Prior Year End for Option Awards Granted in Prior Years That Vested [Member] | Non-PEO NEO [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount   $ 6,688  
Increase in Fair Value at Vesting Date From Prior Yearend for Option Awards Granted in Prior Years that Vested [Member] | PEO [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount     41,751
Subtraction For Values Reported in Option Awards [Member] | Non-PEO NEO [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount     (77,784)
Addition of Year-End Fair Value for Option Awards Granted During Year that are Outstanding and Unvested [Member] | Non-PEO NEO [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount     81,603
Deduction of Decrease in Fair Value at End of Year from Prior Yearend for Option Awards Granted in Prior Years That Are Outstanding and Unvested [Member] | Non-PEO NEO [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount     (6,004)
Deduction of Decrease in Fair Value Vesting Date From Prior Year End for Option Awards Granted in Prior Years that Vested [Member] | Non-PEO NEO [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount     (1,496)
Subtraction of Fair Value Of Prior Fiscal Year End Of Stock Awards Granted in Prior Fiscal Years That Failed to Meet Applicable Vesting Conditions [Member] | Non-PEO NEO [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount     $ 76,141