XML 17 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (252) $ (1,295)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation 1,270 1,649
Amortization 18 89
Compensation on stock-based awards 503 461
Deferred taxes (558) (12)
Change in accounts receivable allowance (35) (162)
Change in inventory reserves 401 280
Gain on disposal of property and equipment (23)
Changes in current operating items    
Accounts receivable (1,951) 4,405
Inventories 485 (400)
Contract assets (1,393) 689
Prepaid expenses and other assets 2,482 (2,049)
Income taxes (29) (333)
Accounts payable 1,346 (3,956)
Accrued payroll and commissions (30) (2,289)
Customer deposits 244 1,071
Other accrued liabilities 242 (375)
Net cash provided by (used in) operating activities 2,743 (2,250)
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sale of property and equipment 504 7
Purchases of property and equipment (661) (1,270)
Net cash used in investing activities (157) (1,263)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from line of credit 101,785 129,793
Payments to line of credit (103,480) (126,944)
Proceeds from notes payable 345
Principal payments on financing leases (195) (367)
Share repurchases (100)
Stock award exercises 23 38
Net cash (used in) provided by financing activities (1,867) 2,765
Effect of exchange rate changes on cash 20 (11)
Net change in cash 739 (759)
Cash - beginning of year 916 1,675
Cash - end of year 1,655 916
Supplemental disclosure of cash flow information:    
Cash paid for interest 925 764
Cash paid for income taxes 751 473
Supplemental noncash investing and financing activities:    
Property and equipment purchases in accounts payable 81 254
Property acquired under operating leases 2,336
Equipment acquired under finance leases $ 637 $ 256