XML 13 R3.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
[1]
Current assets:    
Cash $ 1,239 $ 960
Restricted cash 715
Accounts receivable, less allowances of $286 and $358, respectively 16,584 19,279
Inventories, net 22,332 21,660
Contract assets 15,058 14,481
Prepaid assets and other assets 5,065 1,698
Total current assets 60,278 58,793
Property and equipment, net 5,834 6,513
Operating lease assets, net 8,034 6,917
Deferred tax assets 2,641 2,641
Other intangible assets, net 179 263
Total assets 76,966 75,127
Current liabilities:    
Current portion of finance lease obligations 175 356
Current portion of operating lease obligations 1,174 1,033
Accounts payable 12,315 15,924
Accrued payroll and commissions 2,940 4,138
Customer deposits 5,263 4,068
Other accrued liabilities 1,451 1,063
Total current liabilities 23,318 26,582
Long-term liabilities:    
Long-term line of credit, net of issuance costs 9,508 5,815
Long-term finance lease obligations, net of current portion 340 209
Long-term operating lease obligations, net of current portion 7,689 6,763
Other long-term liabilities 421 414
Total long-term liabilities 17,958 13,201
Total liabilities 41,276 39,783
Shareholders’ equity:    
Preferred stock, $1 par value; 1,000,000 shares authorized; 250,000 shares issued and outstanding 250 250
Common stock - $0.01 par value; 9,000,000 shares authorized; 2,756,367 and 2,740,178 shares issued and outstanding, respectively 28 27
Additional paid-in capital 17,226 16,929
Accumulated other comprehensive loss (667) (532)
Retained earnings 18,853 18,670
Total shareholders’ equity 35,690 35,344
Total liabilities and shareholders’ equity $ 76,966 $ 75,127
[1] The balance sheet as of December 31, 2023 has been derived from the consolidated audited financial statements at that date.