XML 42 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Financing Agreements and Subsequent Event (Details)
6 Months Ended 12 Months Ended
Jan. 12, 2017
Jul. 01, 2015
USD ($)
item
Jun. 30, 2017
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
Financing arrangements            
Total debt       $ 6,585,298 $ 7,636,429  
Discount on Devicix Notes Payable       (102,424) (142,072)  
Debt Issuance Costs       (25,896) (44,175)  
Total long-term debt       6,456,978 7,450,182  
Current maturities of long-term debt       (1,565,347) (1,495,513)  
Long-term debt - net of current maturities       4,891,631 5,954,669  
Future maturity requirements for long-term debt            
2017       1,565,347    
2018       2,716,668    
2019       578,055    
2020       230,067    
2021       230,067    
Future       1,265,094    
Total debt       $ 6,585,298 $ 7,636,429  
Line of credit            
Financing arrangements            
Variable rate basis       three-month LIBOR    
Interest rate margin on variable rate basis (as a percent)       2.25%    
Interest rate (as a percent)       3.25%    
Weighted-average interest rate (as a percent)       3.10% 2.80%  
Outstanding balance       $ 7,315,262 $ 7,691,237  
Minimum fixed charge coverage ratio       1.20    
Minimum fixed charge coverage ratio thereafter       1.15    
Unused availability supported by entity's borrowing base       $ 5,700,000    
Real estate term note            
Financing arrangements            
Variable rate basis       three-month LIBOR    
Interest rate margin on variable rate basis (as a percent)       2.75%    
Interest rate (as a percent)       3.75%    
Amount of monthly principal payments       $ 19,000    
Tenth Amendment To Third Amended and Restated Credit and Security Agreement | Subsequent Event.            
Financing arrangements            
Minimum fixed charge coverage ratio     1.05      
Minimum fixed charge coverage ratio thereafter 1.10          
Real estate term notes            
Financing arrangements            
Variable rate basis       three-month LIBOR    
Total debt       $ 2,415,428 2,645,495  
Future maturity requirements for long-term debt            
Total debt       $ 2,415,428 2,645,495  
Equipment notes maturing in May 2015            
Financing arrangements            
Variable rate basis       three-month LIBOR    
Interest rate margin on variable rate basis (as a percent)       2.75%    
Amount of monthly principal payments       $ 46,000    
Total debt       2,489,624 2,633,740  
Future maturity requirements for long-term debt            
Total debt       2,489,624 2,633,740  
Industrial revenue bond payable to the City of Blue Earth, Minnesota            
Financing arrangements            
Interest rate (as a percent)           0.24%
Amount of annual principal payments       80,000    
Total debt       200,000 280,000  
Future maturity requirements for long-term debt            
Total debt       $ 200,000 280,000  
Devicix Acq Note 1, subordinate debt, due July 1, 2019            
Financing arrangements            
Interest rate (as a percent)       4.00%    
Total debt       $ 643,585 903,128  
Future maturity requirements for long-term debt            
Total debt       $ 643,585 903,128  
Devicix Acq Note 2, subordinate debt, due July 1, 2019            
Financing arrangements            
Interest rate (as a percent)       4.00%    
Total debt       $ 836,661 1,174,066  
Future maturity requirements for long-term debt            
Total debt       $ 836,661 $ 1,174,066  
Devicix LLC            
Financing arrangements            
Number of promissory notes | item   2        
Devicix LLC | Promissory note subject to offsets            
Financing arrangements            
Promissory note liability   $ 1,000,000        
Term of promissory note   4 years        
Interest rate per annum   4.00%        
Principal and interest payments   $ 22,579        
Devicix LLC | Promissory note not subject to offsets            
Financing arrangements            
Promissory note liability   $ 1,300,000        
Term of promissory note   4 years        
Interest rate per annum   4.00%        
Principal and interest payments   $ 29,353