XML 129 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value
12 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Fair Value
12 Fair Value

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. While management believes the Company’s valuation methodologies are appropriate and consistent with other financial institutions, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.

Investment Securities — The fair values of investment securities are determined by obtaining quoted prices on nationally recognized securities exchanges, if available (Level 1), or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities, which is a Level 2 input. The Company’s available for sale securities at December 31, 2013 and December 31, 2012 include several pooled trust preferred instruments. The downturn in the overall economy and, in particular, in the financial services industry has created a situation where significant observable inputs (Level 2) are not readily available for these instruments. As an alternative, the Company combined Level 2 input of market yield requirements of similar instruments together with certain Level 3 assumptions addressing the impact of current market illiquidity to estimate the fair value of these instruments. The fair values of Level 3 investment securities are determined by the Company’s Controller and Investment Officer who report to the Chief Financial Officer. See Note 2 “Securities” for further discussion of pooled trust preferred securities.

Impaired Loans — At the time a loan is considered impaired, it is generally valued at lower of cost or fair value. Impaired loans carried at fair value generally are partially charged off or receive specific allocations of the allowance for loan losses. For collateral dependent loans, fair value is commonly based on recent real estate appraisals adjusted for market conditions and costs to sell. Management may apply additional discounts based on changes in the market from the time of valuation. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and the client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Other Real Estate Owned (“OREO”) — Real estate properties acquired through loan foreclosure are recorded at estimated fair value, net of estimated selling costs, at time of foreclosure establishing a new cost basis. Fair value is commonly based on real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs used in determining fair value.

Loans Held for Sale — Loans held for sale are carried at lower of cost or fair value. The fair value of loans held for sale is determined using average bid indicators from third parties expected to participate in the loan sales, in some cases adjusted for specific attributes of that loan or other observable market data. Such bids and adjustments often vary significantly and typically result in Level 3 classification of the inputs used in determining fair value.

Assets and liabilities measured at fair value are summarized below:

 

     Fair Value Measurements at  
     December 31, 2013  
     Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
     Significant
Other
Observable Inputs
(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
     Total  
     (In thousands)  

Measured on a recurring basis:

           

Available for sale securities:

           

U.S. Treasury and government agencies

     —         $ 93,692         —         $ 93,692   

Mortgage-backed securities — residential

     —           339,695         —           339,695   

Obligations of states and political subdivisions

     —           89,304         —           89,304   

Other debt securities

     —           9,529         —           9,529   

Mutual funds and other equity securities

   $ 9,978         —           —           9,978   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

   $ 9,978       $ 532,220         —         $ 542,198   
  

 

 

    

 

 

    

 

 

    

 

 

 

Measured on a non-recurring basis:

           

Impaired loans: (1)

           

Commercial Real Estate

     —           —           —           —     

Construction

     —           —           —           —     

Residential

     —           —         $ 380       $ 380   

Commercial & Industrial

     —           —           895         895   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

     —           —         $ 1,275       $ 1,275   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Impaired loans are reported at the fair value of the underlying collateral if repayment is expected solely from the collateral. Collateral values are estimated using Level 2 and Level 3 inputs which include independent appraisals and internally customized discounting criteria. The recorded investment in impaired loans subject to fair value reporting on December 31, 2013 was $1,275 for which no specific allowance has been established within the allowance for loan losses. During 2013, $31 of charge-offs were recorded related to these loans. The level of charge-offs has a direct impact on the determination of the provision for loan losses. The fair values were based on internally customized discounting criteria of the collateral and thus classified as Level 3 fair values.

 

     Fair Value Measurements at  
     December 31, 2012  
     Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
     Significant
Other
Observable Inputs
(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
     Total  
     (In thousands)  

Measured on a recurring basis:

           

Available for sale securities:

           

U.S. Treasury and government agencies

     —         $ 53,223         —         $ 53,223   

Mortgage-backed securities — residential

     —           295,088         —           295,088   

Obligations of states and political subdivisions

     —           82,602         —           82,602   

Other debt securities

     —           798       $ 2,950         3,748   

Mutual funds and other equity securities

   $ 10,409         —           —           10,409   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

   $ 10,409       $ 431,711       $ 2,950       $ 445,070   
  

 

 

    

 

 

    

 

 

    

 

 

 

Measured on a non-recurring basis:

           

Impaired loans: (1)

           

Commercial Real Estate

     —           —         $ 6,835       $ 6,835   

Construction

     —           —           3,219         3,219   

Residential

     —           —           8,514         8,514   

Commercial & Industrial

     —           —           1,737         1,737   

Loans held for sale (2)

     —           —           2,317         2,317   

Other real estate owned (3)

     —           —           250         250   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

     —           —         $ 22,872       $ 22,872   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Impaired loans are reported at the fair value of the underlying collateral if repayment is expected solely from the collateral. Collateral values are estimated using Level 2 and Level 3 inputs which include independent appraisals and internally customized discounting criteria. The recorded investment in impaired loans subject to fair value reporting on December 31, 2012 was $20,305 for which no specific allowance has been established within the allowance for loan losses. During 2012, $7,344 of charge-offs were recorded related to these loans. The level of charge-offs has a direct impact on the determination of the provision for loan losses. The fair values were based on internally customized discounting criteria of the collateral and thus classified as Level 3 fair values.
(2) Loans held for sale are reported at lower of cost or fair value. Fair value is based on average bid indicators received from third parties expected to participate in the loan sales.
(3) Other real estate owned is reported at fair value less anticipated costs to sell. Fair value is based on third party or internally developed appraisals which, considering the assumptions in the valuation, are considered Level 2 or Level 3 inputs. The fair value of other real estate owned at December 31, 2013 was derived by management from appraisals which used various assumptions and were discounted as necessary, resulting in a Level 3 classification.

 

The table below presents a reconciliation and income statement classification of gains and losses for securities available for sale measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the periods indicated:

 

     Level 3 Assets Measured
    on a Recurring Basis    
 
     For the Year Ended  
     2013     2012  
     (In thousands)  

Balance at beginning of period

   $ 2,950      $ 2,816   

Additions to Level 3

     263        441   

Net unrealized gain (loss) included in other comprehensive income (1)

     7,571        1,267   

Principal payments

     (791 )      (1,046 ) 

Recognized impairment charge included in the statement of income (2)

     (1,240 )      (528 ) 

Transfers out of Level 3

     (8,753 )      —     
  

 

 

   

 

 

 

Balance at end of period

   $ —        $ 2,950   
  

 

 

   

 

 

 

 

(1) Reported under “Gains recognized in comprehensive income”
(2) Reported under “Net impairment loss recognized in earnings”

All of the Company’s pooled trust preferred securities, with a fair value of $8,753 as of December 31, 2013, were transferred from Level 3 to Level 2 because observable market data became available for the securities.

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at the dates indicated:

 

                                                                                                                   

Asset

  Fair Value at
December 31, 2013
(In thousands)
    Valuation
Technique
  Unobservable
Inputs
  Range
(Weighted Average)

Impaired loans — residential real estate

  $ 380      Sales comparison approach   Discounts to appraisals

for market conditions

  0% (0%)

Impaired loans — commercial and industrial

    895      Sales comparison approach   Discounts to appraisals

for market conditions

  0% (0%)

 

                                                                                                   

Asset

  Fair Value at
December 31, 2012
(In thousands)
    Valuation
Technique
  Unobservable
Inputs
  Range
(Weighted Average)

Impaired loans — commercial real estate

  $ 6,835      Sales comparison or

income approach

  Discounts to appraisals

for market conditions

  0%-62% (8%)
      Capitalization rate   8%

Impaired loans — construction

    3,219      Sales comparison approach   Discounts to appraisals
for market conditions
  0%-21% (6%)

Impaired loans — residential real estate

    8,514      Sales comparison or income
approach
  Discounts to appraisals
for market conditions
  0%-47% (4%)

Impaired loans — commercial and industrial

    1,737      Sales comparison approach —

secondary collateral

  Discounts to appraisals
for market conditions
  7% (7%)

Other real estate owned

    250      Sales comparison approach   Discounts to appraisals
for market conditions
  0% (0%)

Loans held for sale

    2,317      Third party bids   Bids from interested
third parties
  60%-65% (64%)