XML 21 R9.htm IDEA: XBRL DOCUMENT v3.3.0.814
INVESTMENTS
9 Months Ended
Sep. 30, 2015
INVESTMENTS  
INVESTMENTS

 

NOTE 2—INVESTMENT  

 

        Investments in non-consolidated affiliates and certain other investments accounted for under the equity method generally include all entities in which the Company or its subsidiaries have significant influence, but not more than 50% voting control, and are recorded in the Consolidated Balance Sheets in other long-term assets. Investments in non-consolidated affiliates as of September 30, 2015, include interests in National CineMedia, LLC ("NCM" or "NCM LLC") of 15.04%, Digital Cinema Implementation Partners, LLC ("DCIP") of 29%, Open Road Releasing, LLC, operator of Open Road Films, LLC ("Open Road Films") of 50%, and AC JV, LLC ("AC JV"), owner of Fathom Events of 32%. The Company also has partnership interests in two U.S. motion picture theatres and one IMAX screen of 50% ("Theatre Partnerships"). Indebtedness held by equity method investees is non-recourse to the Company.

        Amounts payable to Theatre Partnerships were $2,628,000 and $6,194,000 as of September 30, 2015 and December 31, 2014, respectively.

        RealD Inc. Common Stock.    The Company holds an investment in RealD Inc. common stock, which is accounted for as an equity security, available for sale, and is recorded in the Consolidated Balance Sheets in other long-term assets at fair value (Level 1).

Equity in Earnings (Losses) of Non-Consolidated Entities

        Aggregated condensed financial information of the Company's significant non-consolidated equity method investments is shown below:

                                                                                                                                                                                                        

 

 

Three Months Ended

 

Nine Months Ended

 

(In thousands)

 

September 30,
2015

 

September 30,
2014

 

September 30,
2015

 

September 30,
2014

 

Revenues

 

$

154,838 

 

$

142,400 

 

$

433,831 

 

$

398,584 

 

Operating costs and expenses

 

 

99,850 

 

 

97,641 

 

 

341,178 

 

 

305,632 

 

​  

​  

​  

​  

​  

​  

​  

​  

Net earnings

 

$

54,988 

 

$

44,759 

 

$

92,653 

 

$

92,952 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        The components of the Company's recorded equity in earnings (losses) of non-consolidated entities are as follows:

                                                                                                                                                                                                   

 

 

Three Months Ended

 

Nine Months Ended

 

(In thousands)

 

September 30,
2015

 

September 30,
2014

 

September 30,
2015

 

September 30,
2014

 

National CineMedia, LLC

 

$

4,431

 

$

3,249

 

$

3,360

 

$

5,258

 

Digital Cinema Implementation Partners, LLC

 

 

6,253

 

 

5,537

 

 

16,844

 

 

15,082

 

Open Road Releasing, LLC

 

 

 

 

3,630

 

 

(430

)

 

(4,450

)

AC JV, LLC

 

 

(243

)

 

321

 

 

983

 

 

959

 

Other

 

 

409

 

 

350

 

 

779

 

 

451

 

​  

​  

​  

​  

​  

​  

​  

​  

The Company's recorded equity in earnings

 

$

10,850

 

$

13,087

 

$

21,536

 

$

17,300

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        NCM Transactions.    As of September 30, 2015, the Company owns 19,663,664 common membership units, or a 15.04% interest, in NCM. The estimated fair value of the units in NCM was approximately $263,886,000, based on the publically quoted price per share of NCM, Inc. on September 30, 2015 of $13.42 per share. See Note 10—Commitments and Contingencies for information regarding the termination of the Screenvision, LLC merger agreement and the expenses associated with the termination.

        The Company recorded the following related party transactions with NCM:

                                                                                                                                                                                                      

(In thousands)

 

September 30,
2015

 

December 31,
2014

 

Due from NCM for on-screen advertising revenue

 

$

1,513 

 

$

2,072 

 

Due to NCM for Exhibitor Services Agreement

 

 

856 

 

 

1,784 

 

Promissory note payable to NCM

 

 

6,944 

 

 

6,944 

 

 

                                                                                                                                                                                                    

 

 

Three Months Ended

 

Nine Months Ended

 

(In thousands)

 

September 30,
2015

 

September 30,
2014

 

September 30,
2015

 

September 30,
2014

 

NCM screen advertising revenues, net of screen integration fee

 

$

8,756 

 

$

8,482 

 

$

26,727 

 

$

25,854 

 

NCM beverage advertising expense

 

 

1,321 

 

 

2,887 

 

 

6,836 

 

 

9,077 

 

        The Company recorded the following changes in the carrying amount of its investment in NCM and equity in earnings of NCM during the nine months ended September 30, 2015:

                                                                                                                                                                                                                     

(In thousands)

 

Investment in
NCM(1)

 

Exhibitor
Services
Agreement(2)

 

Other
Comprehensive
(Income)

 

Cash
Received

 

Equity in
(Earnings)

 

Advertising
(Revenue)

 

Ending balance December 31, 2014

 

$

265,839

 

$

(316,815

)

$

(3,780

)

 

 

 

 

 

 

 

 

 

Receipt of common units(3)

 

 

6,812

 

 

(6,812

)

 

 

 

 

 

 

 

 

 

 

 

Receipt of excess cash distributions

 

 

(15,953

)

 

 

 

 

$

15,953

 

$

 

$

 

Amortization of deferred revenue

 

 

 

 

11,467

 

 

 

 

 

 

 

 

(11,467

)

Unrealized gain from cash flow hedge

 

 

234

 

 

 

 

(234

)

 

 

 

 

 

 

Equity in earnings and loss from amortization of basis difference(4)(5)

 

 

3,360

 

 

 

 

 

 

 

 

(3,360

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

For the period ended or balance as of September 30, 2015

 

$

260,292

 

$

(312,160

)

$

(4,014

)

$

15,953

 

$

(3,360

)

$

(11,467

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(1)          

After Wanda acquired Holdings on August 30, 2012, the Company's investment in NCM consisted of a single investment tranche (Tranche 1 Investment) consisting of 17,323,782 membership units. Subsequent membership units received as provided under the Common Unit Adjustment Agreement dated as of February 13, 2007, are recorded in a separate tranche (Tranche 2 Investments).

(2)          

Represents the unamortized portion of the Exhibitor Services Agreement ("ESA") with NCM. Such amounts are being amortized to other theatre revenues over the remainder of the 30 year term of the ESA ending in 2036, using a units-of-revenue method, as described in ASC 470-10-35 (formerly EITF 88-18, Sales of Future Revenues).

(3)          

In March 2015, the Company received 469,163 membership units recorded at a fair value (Level 1) of $14.52 per unit with a corresponding credit to the ESA.

(4)          

Reflects percentage ownership of NCM's earnings on both Tranche 1 and Tranche 2 Investments.

(5)          

Certain differences between the Company's carrying value and the Company's share of NCM's membership equity have been identified and are amortized to equity in earnings over the respective lives of the assets and liabilities.

        During the nine months ended September 30, 2015 and the nine months ended September 30, 2014, the Company received payments of $5,352,000 and $8,045,000, respectively, related to the NCM tax receivable agreement. The receipts are recorded in investment expense (income), net of related amortization, for the NCM tax receivable agreement intangible asset.

        DCIP Transactions.    The Company will make capital contributions to DCIP for projector and installation costs in excess of an agreed upon cap ($68,000 per system for digital conversions and as of September 30, 2015, $39,000 for new build locations). The Company pays equipment rent monthly and records the equipment rental expense on a straight-line basis over 12 years.

        The Company recorded the following related party transactions with DCIP:

                                                                                                                                                                                                        

(In thousands)

 

September 30,
2015

 

December 31,
2014

 

Due from DCIP for equipment and warranty purchases

 

$

1,357 

 

$

1,048 

 

Deferred rent liability for digital projectors

 

 

8,801 

 

 

9,031 

 

 

                                                                                                                                                                                                      

 

 

Three Months Ended

 

Nine Months Ended

 

(In thousands)

 

September 30,
2015

 

September 30,
2014

 

September 30,
2015

 

September 30,
2014

 

Digital equipment rental expense

 

$

1,350 

 

$

1,268 

 

$

4,026 

 

$

5,270 

 

Warranty reimbursements from DCIP

 

 

1,335 

 

 

934 

 

 

3,716 

 

 

2,590 

 

        Open Road Films Transactions.    For the three months and nine months ended September 30, 2015, the Company suspended equity method accounting for its investment in Open Road Films when the negative investment in Open Road Films reached the Company's capital commitment of $10,000,000. The Company's share of cumulative losses from Open Road Films in excess of the Company's capital commitment was $2,060,000 as of September 30, 2015. For the three months and nine months ended September 30, 2014, the Company resumed the equity method accounting where the Company had previously suspended the equity method when the negative investment in Open Road Films reached the Company's capital commitment.

        The Company recorded the following related party transactions with Open Road Films:

                                                                                                                                                                                                       

(In thousands)

 

September 30,
2015

 

December 31,
2014

 

Due from Open Road Films

 

$

1,945 

 

$

2,560 

 

Film rent payable to Open Road Films

 

 

84 

 

 

709 

 

                                                                                                                                                                                                      

 

 

Three Months Ended

 

Nine Months Ended

 

(In thousands)

 

September 30,
2015

 

September 30,
2014

 

September 30,
2015

 

September 30,
2014

 

Gross film exhibition cost on Open Road Films

 

$

660 

 

$

900 

 

$

4,100 

 

$

10,000 

 

        AC JV Transactions.    The Company recorded the following related party transactions with AC JV:

                                                                                                                                                                                                     

(In thousands)

 

September 30,
2015

 

December 31,
2014

 

Due to AC JV for Fathom Events programming

 

$

520 

 

$

333 

 

 

                                                                                                                                                                                                     

 

 

Three Months Ended

 

Nine Months Ended

 

(In thousands)

 

September 30,
2015

 

September 30,
2014

 

September 30,
2015

 

September 30,
2014

 

Gross exhibition cost on Fathom Events programming

 

$

2,228 

 

$

1,961 

 

$

6,297 

 

$

4,476