XML 14 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
INVESTMENTS (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
item
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
$ / shares
shares
Mar. 31, 2015
$ / shares
shares
Dec. 31, 2014
USD ($)
Aug. 30, 2012
shares
Investments                
The Company's recorded equity in earnings $ 10,850,000 $ 13,087,000 $ 21,536,000 $ 17,300,000        
Amounts due to affiliate         $ 2,628,000   $ 6,194,000  
Film exhibition costs 233,390,000 220,608,000 751,894,000 689,928,000        
Operating Results:                
Revenues 154,838,000 142,400,000 433,831,000 398,584,000        
Operating costs and expenses 99,850,000 97,641,000 341,178,000 305,632,000        
Net earnings 54,988,000 44,759,000 92,653,000 92,952,000        
Changes in carrying amount of investment in NCM and equity in earnings of NCM                
Equity in earnings and loss from amortization of basis difference 10,850,000 13,087,000 21,536,000 17,300,000        
Equity in Losses                
Equity in earnings of non-consolidated entities (10,850,000) (13,087,000) (21,536,000) (17,300,000)        
NCM                
Investments                
Interest in non-consolidated affiliates (as a percent)         15.04%      
Estimated fair market value of the units         $ 263,886,000      
Receipt of common units     6,812,000          
Number of units owned (in shares) | shares         19,663,664      
The Company's recorded equity in earnings 4,431,000 3,249,000 3,360,000 5,258,000        
Note payable to affiliate         $ 6,944,000   6,944,000  
Financial Condition:                
The company's recorded investment 260,292,000   265,839,000   260,292,000   265,839,000  
Changes in carrying amount of investment in NCM and equity in earnings of NCM                
Balance at the beginning of the period     265,839,000          
Receipt of common units     6,812,000          
Receipt of excess cash distributions         (15,953,000)      
Unrealized gain from cash flow hedge     234,000          
Equity in earnings and loss from amortization of basis difference 4,431,000 3,249,000 3,360,000 5,258,000        
Balance at the end of the period 260,292,000   260,292,000          
Exhibitor Services Agreement                
Balance at the beginning of the period     (316,815,000)          
Receipt of Common Units     (6,812,000)          
Amortization of ESA     11,467,000          
Balance at the end of the period (312,160,000)   $ (312,160,000)          
Term of amortization of the exhibitor services agreement (ESA) with NCM     30 years          
Other Comprehensive (Income)                
Other comprehensive (income) at the beginning of the period     $ (3,780,000)          
Unrealized gain from cash flow hedge     (234,000)          
Other comprehensive (income) at the end of the period (4,014,000)   (4,014,000)          
Membership units received in ESA (in shares) | shares           469,163    
Fair value of Membership units received in ESA (in dollars per share) | $ / shares           $ 14.52    
Cash Received                
Receipt of excess cash distributions     15,953,000          
Balance at the end of the period 15,953,000   15,953,000          
Equity in Losses                
Equity in earnings of non-consolidated entities (4,431,000) (3,249,000) (3,360,000) (5,258,000)        
Advertising (Revenue)                
Amortization of ESA     (11,467,000)          
Advertising (Revenue) for the period     (11,467,000)          
NCM | NCM tax receivable agreement                
Investments                
Receipt under Tax Receivable Agreement     5,352,000 8,045,000        
NCM | Advertising (Revenue)                
Investments                
Amounts due from affiliate         1,513,000   2,072,000  
Revenues 8,756,000 8,482,000 26,727,000 25,854,000        
NCM | Advertising expense                
Investments                
Expenses 1,321,000 2,887,000 6,836,000 9,077,000        
NCM | Exhibitor services agreement                
Investments                
Amounts due to affiliate         $ 856,000   1,784,000  
NCM | Capital units | Predecessor                
Investments                
Number of units owned (in shares) | shares               17,323,782
NCM | NCM, LLC                
Investments                
Price per share (in dollars per share) | $ / shares         $ 13.42      
AC JV, LLC                
Investments                
Interest in non-consolidated affiliates (as a percent)         32.00%      
The Company's recorded equity in earnings (243,000) 321,000 983,000 959,000        
Amounts due to affiliate         $ 520,000   333,000  
Film exhibition costs 2,228,000 1,961,000 6,297,000 4,476,000        
Changes in carrying amount of investment in NCM and equity in earnings of NCM                
Equity in earnings and loss from amortization of basis difference (243,000) 321,000 983,000 959,000        
Equity in Losses                
Equity in earnings of non-consolidated entities 243,000 (321,000) $ (983,000) (959,000)        
U.S. theatres and IMAX screen                
Investments                
Interest in non-consolidated affiliates (as a percent)         50.00%      
Number of U.S. theatres | item     2          
Number of IMAX screens | item     1          
DCIP                
Investments                
Interest in non-consolidated affiliates (as a percent)         29.00%      
The Company's recorded equity in earnings 6,253,000 5,537,000 $ 16,844,000 15,082,000        
Amounts due from affiliate         $ 1,357,000   1,048,000  
Capital contributions for projector and installation costs in excess of the cap per system for digital conversations     68,000          
Capital contributions for projector and installation costs in excess of the cap per system for new build locations     $ 39,000          
Term for payment of equipment rent, including scheduled escalations     12 years          
Deferred rent liability for digital projectors         $ 8,801,000   9,031,000  
Digital equipment rental expense (continuing operations) 1,350,000 1,268,000 $ 4,026,000 5,270,000        
Warranty reimbursements received 1,335,000 934,000 3,716,000 2,590,000        
Changes in carrying amount of investment in NCM and equity in earnings of NCM                
Equity in earnings and loss from amortization of basis difference 6,253,000 5,537,000 16,844,000 15,082,000        
Equity in Losses                
Equity in earnings of non-consolidated entities (6,253,000) (5,537,000) (16,844,000) (15,082,000)        
Open Road Releasing, LLC, operator of ORF                
Investments                
Interest in non-consolidated affiliates (as a percent)         50.00%      
The Company's recorded equity in earnings   3,630,000 (430,000) (4,450,000)        
Amounts due from affiliate         $ 1,945,000   2,560,000  
Film rent payable to Open Road Films         84,000   $ 709,000  
Film exhibition costs 660,000 900,000 4,100,000 10,000,000        
Changes in carrying amount of investment in NCM and equity in earnings of NCM                
Equity in earnings and loss from amortization of basis difference   3,630,000 (430,000) (4,450,000)        
Equity in Losses                
Equity in earnings of non-consolidated entities   (3,630,000) 430,000 4,450,000        
Advertising (Revenue)                
Capital commitment         $ 10,000,000      
Cumulative loss     2,060,000          
Other                
Investments                
The Company's recorded equity in earnings 409,000 350,000 779,000 451,000        
Changes in carrying amount of investment in NCM and equity in earnings of NCM                
Equity in earnings and loss from amortization of basis difference 409,000 350,000 779,000 451,000        
Equity in Losses                
Equity in earnings of non-consolidated entities $ (409,000) $ (350,000) $ (779,000) $ (451,000)        
Maximum | Investments in non-consolidated affiliates and certain other investments accounted for following the equity method                
Investments                
Interest in non-consolidated affiliates (as a percent)         50.00%