XML 47 R23.htm IDEA: XBRL DOCUMENT v3.3.0.814
INVESTMENTS (Tables)
9 Months Ended
Sep. 30, 2015
Investments  
Schedule of condensed financial information of the reporting entity's non-consolidated equity method investments

 

                                                                                                                                                                                                    

 

 

Three Months Ended

 

Nine Months Ended

 

(In thousands)

 

September 30,
2015

 

September 30,
2014

 

September 30,
2015

 

September 30,
2014

 

Revenues

 

$

154,838 

 

$

142,400 

 

$

433,831 

 

$

398,584 

 

Operating costs and expenses

 

 

99,850 

 

 

97,641 

 

 

341,178 

 

 

305,632 

 

​  

​  

​  

​  

​  

​  

​  

​  

Net earnings

 

$

54,988 

 

$

44,759 

 

$

92,653 

 

$

92,952 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of components of the Company's recorded equity in earnings (losses) of non-consolidated entities

 

                                                                                                                                                                                                           

 

 

Three Months Ended

 

Nine Months Ended

 

(In thousands)

 

September 30,
2015

 

September 30,
2014

 

September 30,
2015

 

September 30,
2014

 

National CineMedia, LLC

 

$

4,431

 

$

3,249

 

$

3,360

 

$

5,258

 

Digital Cinema Implementation Partners, LLC

 

 

6,253

 

 

5,537

 

 

16,844

 

 

15,082

 

Open Road Releasing, LLC

 

 

 

 

3,630

 

 

(430

)

 

(4,450

)

AC JV, LLC

 

 

(243

)

 

321

 

 

983

 

 

959

 

Other

 

 

409

 

 

350

 

 

779

 

 

451

 

​  

​  

​  

​  

​  

​  

​  

​  

The Company's recorded equity in earnings

 

$

10,850

 

$

13,087

 

$

21,536

 

$

17,300

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of changes in the carrying amount of the entity's investment in NCM and equity in earnings of NCM

 

                                                                                                                                                                                    

(In thousands)

 

Investment in
NCM(1)

 

Exhibitor
Services
Agreement(2)

 

Other
Comprehensive
(Income)

 

Cash
Received

 

Equity in
(Earnings)

 

Advertising
(Revenue)

 

Ending balance December 31, 2014

 

$

265,839

 

$

(316,815

)

$

(3,780

)

 

 

 

 

 

 

 

 

 

Receipt of common units(3)

 

 

6,812

 

 

(6,812

)

 

 

 

 

 

 

 

 

 

 

 

Receipt of excess cash distributions

 

 

(15,953

)

 

 

 

 

$

15,953

 

$

 

$

 

Amortization of deferred revenue

 

 

 

 

11,467

 

 

 

 

 

 

 

 

(11,467

)

Unrealized gain from cash flow hedge

 

 

234

 

 

 

 

(234

)

 

 

 

 

 

 

Equity in earnings and loss from amortization of basis difference(4)(5)

 

 

3,360

 

 

 

 

 

 

 

 

(3,360

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

For the period ended or balance as of September 30, 2015

 

$

260,292

 

$

(312,160

)

$

(4,014

)

$

15,953

 

$

(3,360

)

$

(11,467

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(1)          

After Wanda acquired Holdings on August 30, 2012, the Company's investment in NCM consisted of a single investment tranche (Tranche 1 Investment) consisting of 17,323,782 membership units. Subsequent membership units received as provided under the Common Unit Adjustment Agreement dated as of February 13, 2007, are recorded in a separate tranche (Tranche 2 Investments).

(2)          

Represents the unamortized portion of the Exhibitor Services Agreement ("ESA") with NCM. Such amounts are being amortized to other theatre revenues over the remainder of the 30 year term of the ESA ending in 2036, using a units-of-revenue method, as described in ASC 470-10-35 (formerly EITF 88-18, Sales of Future Revenues).

(3)          

In March 2015, the Company received 469,163 membership units recorded at a fair value (Level 1) of $14.52 per unit with a corresponding credit to the ESA.

(4)          

Reflects percentage ownership of NCM's earnings on both Tranche 1 and Tranche 2 Investments.

(5)          

Certain differences between the Company's carrying value and the Company's share of NCM's membership equity have been identified and are amortized to equity in earnings over the respective lives of the assets and liabilities.

 

NCM  
Investments  
Schedule of transactions

 

                                                                                                                                                                                                      

(In thousands)

 

September 30,
2015

 

December 31,
2014

 

Due from NCM for on-screen advertising revenue

 

$

1,513 

 

$

2,072 

 

Due to NCM for Exhibitor Services Agreement

 

 

856 

 

 

1,784 

 

Promissory note payable to NCM

 

 

6,944 

 

 

6,944 

 

 

                                                                                                                                                                                                      

 

 

Three Months Ended

 

Nine Months Ended

 

(In thousands)

 

September 30,
2015

 

September 30,
2014

 

September 30,
2015

 

September 30,
2014

 

NCM screen advertising revenues, net of screen integration fee

 

$

8,756 

 

$

8,482 

 

$

26,727 

 

$

25,854 

 

NCM beverage advertising expense

 

 

1,321 

 

 

2,887 

 

 

6,836 

 

 

9,077 

 

 

DCIP  
Investments  
Schedule of transactions

 

                                                                                                                                                                                                     

(In thousands)

 

September 30,
2015

 

December 31,
2014

 

Due from DCIP for equipment and warranty purchases

 

$

1,357 

 

$

1,048 

 

Deferred rent liability for digital projectors

 

 

8,801 

 

 

9,031 

 

 

                                                                                                                                                                                                        

 

 

Three Months Ended

 

Nine Months Ended

 

(In thousands)

 

September 30,
2015

 

September 30,
2014

 

September 30,
2015

 

September 30,
2014

 

Digital equipment rental expense

 

$

1,350 

 

$

1,268 

 

$

4,026 

 

$

5,270 

 

Warranty reimbursements from DCIP

 

 

1,335 

 

 

934 

 

 

3,716 

 

 

2,590 

 

 

Open Road Releasing, LLC, operator of ORF  
Investments  
Schedule of transactions

 

                                                                                                                                                                                                       

(In thousands)

 

September 30,
2015

 

December 31,
2014

 

Due from Open Road Films

 

$

1,945 

 

$

2,560 

 

Film rent payable to Open Road Films

 

 

84 

 

 

709 

 

                                                                                                                                                                                                       

 

 

Three Months Ended

 

Nine Months Ended

 

(In thousands)

 

September 30,
2015

 

September 30,
2014

 

September 30,
2015

 

September 30,
2014

 

Gross film exhibition cost on Open Road Films

 

$

660 

 

$

900 

 

$

4,100 

 

$

10,000 

 

 

ACJV LLC  
Investments  
Schedule of transactions

 

                                                                                                                                                                                                          

(In thousands)

 

September 30,
2015

 

December 31,
2014

 

Due to AC JV for Fathom Events programming

 

$

520 

 

$

333 

 

 

                                                                                                                                                                                                              

 

 

Three Months Ended

 

Nine Months Ended

 

(In thousands)

 

September 30,
2015

 

September 30,
2014

 

September 30,
2015

 

September 30,
2014

 

Gross exhibition cost on Fathom Events programming

 

$

2,228 

 

$

1,961 

 

$

6,297 

 

$

4,476