XML 17 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
INVESTMENTS (Details) (USD $)
3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
NCM Inc.
May 05, 2014
NCM Inc.
Screenvision LLC
Sep. 30, 2014
NCM
Sep. 30, 2013
NCM
Sep. 30, 2014
NCM
Sep. 30, 2013
NCM
Mar. 31, 2014
NCM
Dec. 31, 2013
NCM
May 05, 2014
NCM
Screenvision LLC
Sep. 30, 2014
NCM
NCM tax receivable agreement
Sep. 30, 2013
NCM
NCM tax receivable agreement
Sep. 30, 2014
NCM
Advertising (Revenue)
Sep. 30, 2013
NCM
Advertising (Revenue)
Sep. 30, 2014
NCM
Advertising (Revenue)
Sep. 30, 2013
NCM
Advertising (Revenue)
Dec. 31, 2013
NCM
Advertising (Revenue)
Sep. 30, 2014
NCM
Advertising expense
Sep. 30, 2013
NCM
Advertising expense
Sep. 30, 2014
NCM
Advertising expense
Sep. 30, 2013
NCM
Advertising expense
Sep. 30, 2014
NCM
NCM Inc.
Aug. 30, 2012
NCM
Predecessor
Capital units
Sep. 30, 2014
AC JV
Sep. 30, 2014
AC JV
Sep. 30, 2014
U.S. theatres and IMAX screen
theatre
Screen
Sep. 30, 2014
DCIP
Sep. 30, 2013
DCIP
Sep. 30, 2014
DCIP
Sep. 30, 2013
DCIP
Dec. 31, 2013
DCIP
Sep. 30, 2014
DCIP
Expected
Sep. 30, 2014
Open Road Releasing, LLC, operator of ORF
Sep. 30, 2013
Open Road Releasing, LLC, operator of ORF
Sep. 30, 2014
Open Road Releasing, LLC, operator of ORF
Sep. 30, 2013
Open Road Releasing, LLC, operator of ORF
Dec. 31, 2013
Open Road Releasing, LLC, operator of ORF
Sep. 30, 2014
Other
Sep. 30, 2013
Other
Sep. 30, 2014
Other
Sep. 30, 2013
Other
Sep. 30, 2014
Maximum
Investments in non-consolidated affiliates and certain other investments accounted for following the equity method
Investments                                                                                          
Interest in non-consolidated affiliates (as a percent)         14.96%   14.96%   14.96%                                   32.00% 32.00% 50.00% 29.00%   29.00%       50.00%   50.00%             50.00%
Number of U.S. theatres                                                         2                                
Number of IMAX screens                                                         1                                
Operating Results:                                                                                          
Revenues $ 196,303,000 $ 211,204,000 $ 573,161,000 $ 612,651,000     $ 100,800,000 $ 135,100,000 $ 270,900,000 $ 340,100,000                                 $ 9,656,000 $ 26,219,000   $ 41,600,000 $ 46,321,000 $ 127,684,000 $ 134,398,000     $ 36,913,000 $ 24,405,000 $ 128,396,000 $ 125,839,000   $ 7,334,000 $ 5,378,000 $ 19,962,000 $ 12,314,000  
Operating costs and expenses 139,146,000 139,568,000 486,048,000 465,978,000     73,800,000 83,300,000 220,300,000 241,600,000                                 8,652,000 23,381,000   23,841,000 29,792,000 85,332,000 103,605,000     26,333,000 21,219,000 137,334,000 108,553,000   6,520,000 5,257,000 19,701,000 12,220,000  
Net earnings (loss) 57,157,000 71,636,000 87,113,000 146,673,000     27,000,000 51,800,000 50,600,000 98,500,000                                 1,004,000 2,838,000   17,759,000 16,529,000 42,352,000 30,793,000     10,580,000 3,186,000 (8,938,000) 17,286,000   814,000 121,000 261,000 94,000  
The Company's recorded equity in earnings 13,087,000 14,323,000 17,300,000 38,143,000     3,249,000 7,218,000 5,258,000 15,917,000                                 321,000 959,000   5,537,000 5,159,000 15,082,000 12,986,000     3,630,000 1,600,000 (4,450,000) 8,650,000   350,000 346,000 451,000 590,000  
Capital contributions for projector and installation costs in excess of the cap per system for digital conversations                                                                     68,000                    
Period of agreement for which capital contributions for projector and installation costs is agreed upon                                                               5 years                          
Capital contributions for projector and installation costs in excess of the cap per system for new build locations                                                                     41,500                    
Term for payment of equipment rent, including scheduled escalations                                                               12 years                          
Amounts due from affiliate                               1,458,000   1,458,000   2,266,000                   322,000   322,000   663,000   2,175,000   2,175,000   2,658,000          
Deferred rent liability for digital projectors                                                           9,107,000   9,107,000   7,747,000                      
Digital equipment rental expense (continuing operations)                                                           1,268,000 2,886,000 5,270,000 8,255,000                        
Capital commitment                                                                       10,000,000   10,000,000              
Film rent payable to Open Road Films                                                                       202,000   202,000   1,959,000          
Gross film exhibition cost on Open Road Films 220,608,000 242,006,000 689,928,000 718,725,000                                                               900,000 1,800,000 10,000,000 10,500,000            
Number of units owned (in shares)             19,194,501   19,194,501                                 17,323,782                                      
Interest of the related party in non-consolidated affiliates after IPO (as a percent)             14.96%   14.96%                                                                        
Estimated fair market value of the units             278,512,000   278,512,000                                                                        
Price per share (in dollars per share)                                                 $ 14.51                                        
Total transaction value           375,000,000             375,000,000                                                                
Amounts due to affiliate             1,201,000   1,201,000     2,429,000                             474,000 474,000                                  
Revenues                               8,482,000 8,435,000 25,854,000 25,007,000                                                    
Expenses                                         2,887,000 3,604,000 9,077,000 10,325,000                                          
Changes in carrying amount of investment in NCM and equity in earnings of NCM                                                                                          
Balance at the beginning of the period                 272,407,000                                                                        
Receipt of common units                 2,137,000                                                                        
Receipt of excess cash distributions             (15,484,000)   (15,484,000)                                                                        
Unrealized gain from cash flow hedge                 1,136,000                                                                        
Equity in earnings                 7,609,000                                                                        
Equity in loss from amortization of basis difference             (2,351,000)   (2,351,000)                                                                        
Balance at the end of the period             265,454,000   265,454,000                                                                        
Receipt under Tax Receivable Agreement                           8,045,000 3,677,000                                                            
Exhibitor services agreement                                                                                          
Balance at the beginning of the period                 (329,913,000)                                                                        
Receipt of Common Units                 (2,137,000)                                                                        
Amortization of deferred revenue                 11,420,000                                                                        
Balance at the end of the period             (320,630,000)   (320,630,000)                                                                        
Term of amortization of the exhibitor services agreement (ESA) with NCM                 30 years                                                                        
Other Comprehensive (Income)                                                                                          
Other comprehensive (income) at the beginning of the period                 (2,282,000)                                                                        
Unrealized gain from cash flow hedge                 (1,136,000)                                                                        
Other comprehensive (income) at the end of the period             (3,418,000)   (3,418,000)                                                                        
Membership units received in ESA (in shares)                     141,731                                                                    
Fair value of Membership units received in ESA (in dollars per share)                     $ 15.08                                                                    
Cash Received (Paid)                                                                                          
Receipt of excess cash distributions                 15,484,000                                                                        
Balance at the end of the period             15,484,000   15,484,000                                                                        
Equity in (Earnings) Loss                                                                                          
Equity in earnings                 (7,609,000)                                                                        
Equity in loss from amortization of basis difference             2,351,000   2,351,000                                                                        
Equity in (earnings) losses of non-consolidated entities (13,087,000) (14,323,000) (17,300,000) (38,143,000)     (3,249,000) (7,218,000) (5,258,000) (15,917,000)                                 (321,000) (959,000)   (5,537,000) (5,159,000) (15,082,000) (12,986,000)     (3,630,000) (1,600,000) 4,450,000 (8,650,000)   (350,000) (346,000) (451,000) (590,000)  
Advertising and operating expenses                                                                                          
Amortization of deferred revenue                 (11,420,000)                                                                        
Advertising (Revenue) for the period                 (11,420,000)                                                                        
Gross exhibition cost on Fathom Events programming                                                     $ 1,961,000 $ 4,476,000