XML 41 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Details) (USD $)
1 Months Ended 3 Months Ended 9 Months Ended 1 Months Ended 3 Months Ended 9 Months Ended 1 Months Ended 3 Months Ended 9 Months Ended 1 Months Ended 3 Months Ended 9 Months Ended 1 Months Ended 3 Months Ended 9 Months Ended 2 Months Ended 8 Months Ended 2 Months Ended 8 Months Ended 2 Months Ended 8 Months Ended 2 Months Ended 8 Months Ended 2 Months Ended 8 Months Ended
Sep. 27, 2012
Sep. 30, 2013
Sep. 30, 2013
Sep. 30, 2013
8.75% Senior Notes due 2019
Sep. 30, 2013
9.75% Senior Subordinated Notes due 2020
Sep. 30, 2013
Subsidiary Guarantors
Sep. 27, 2012
Reportable Entity
AMCE
Sep. 30, 2013
Reportable Entity
AMCE
Sep. 30, 2013
Reportable Entity
AMCE
Sep. 27, 2012
Reportable Entity
Subsidiary Guarantors
Sep. 30, 2013
Reportable Entity
Subsidiary Guarantors
Sep. 30, 2013
Reportable Entity
Subsidiary Guarantors
Sep. 27, 2012
Reportable Entity
Subsidiary Non-Guarantors
Sep. 30, 2013
Reportable Entity
Subsidiary Non-Guarantors
Sep. 30, 2013
Reportable Entity
Subsidiary Non-Guarantors
Sep. 27, 2012
Consolidating Adjustments
Sep. 30, 2013
Consolidating Adjustments
Sep. 30, 2013
Consolidating Adjustments
Aug. 30, 2012
Predecessor
Aug. 30, 2012
Predecessor
Aug. 30, 2012
Predecessor
Reportable Entity
AMCE
Aug. 30, 2012
Predecessor
Reportable Entity
AMCE
Aug. 30, 2012
Predecessor
Reportable Entity
Subsidiary Guarantors
Aug. 30, 2012
Predecessor
Reportable Entity
Subsidiary Guarantors
Aug. 30, 2012
Predecessor
Reportable Entity
Subsidiary Non-Guarantors
Aug. 30, 2012
Predecessor
Reportable Entity
Subsidiary Non-Guarantors
Aug. 30, 2012
Predecessor
Consolidating Adjustments
Aug. 30, 2012
Predecessor
Consolidating Adjustments
CONDENSED CONSOLIDATING FINANCIAL INFORMATION                                                        
Ownership percentage           100.00%                                            
Interest rate of debt (as a percent)       8.75% 9.75%                                              
Revenues                                                        
Admissions $ 76,356,000 $ 466,988,000 $ 1,365,178,000             $ 76,090,000 $ 465,941,000 $ 1,361,942,000 $ 266,000 $ 1,047,000 $ 3,236,000       $ 364,449,000 $ 1,241,857,000     $ 363,672,000 $ 1,238,682,000 $ 777,000 $ 3,175,000    
Food and beverage 32,365,000 201,612,000 589,026,000             32,264,000 201,164,000 587,634,000 101,000 448,000 1,392,000       153,580,000 513,729,000     153,239,000 512,400,000 341,000 1,329,000    
Other theatre 5,785,000 27,384,000 82,247,000             5,758,000 27,332,000 82,031,000 27,000 52,000 216,000       17,672,000 86,929,000     17,616,000 86,704,000 56,000 225,000    
Total revenues 114,506,000 695,984,000 2,036,451,000             114,112,000 694,437,000 2,031,607,000 394,000 1,547,000 4,844,000       535,701,000 1,842,515,000     534,527,000 1,837,786,000 1,174,000 4,729,000    
Operating costs and expenses                                                        
Film exhibition costs 34,659,000 242,006,000 718,725,000             34,565,000 241,533,000 717,241,000 94,000 473,000 1,484,000       193,812,000 657,730,000     193,391,000 656,207,000 421,000 1,523,000    
Food and beverage costs 4,778,000 26,284,000 80,032,000             4,755,000 26,191,000 79,735,000 23,000 93,000 297,000       20,727,000 69,946,000     20,656,000 69,665,000 71,000 281,000    
Operating expense 46,059,000 182,630,000 534,059,000       (11,000) 5,000 174,000 45,778,000 181,717,000 531,084,000 292,000 908,000 2,801,000       126,599,000 468,680,000 (2,000) 255,000 125,957,000 466,107,000 644,000 2,318,000    
Rent 33,493,000 111,865,000 339,213,000             33,332,000 111,365,000 337,730,000 161,000 500,000 1,483,000       77,040,000 299,805,000     76,713,000 298,470,000 327,000 1,335,000    
General and administrative:                                                        
Merger, acquisition and transaction costs 504,000 299,000 1,952,000             504,000 299,000 1,952,000             169,000 1,615,000     169,000 1,615,000        
Management fee                                     1,250,000 3,750,000     1,250,000 3,750,000        
Other 7,269,000 26,450,000 59,797,000             7,277,000 26,449,000 59,795,000 (8,000) 1,000 2,000       11,699,000 42,736,000     11,687,000 42,677,000 12,000 59,000    
Depreciation and amortization 16,602,000 48,603,000 147,435,000             16,598,000 48,593,000 147,403,000 4,000 10,000 32,000       32,637,000 137,818,000     32,629,000 137,772,000 8,000 46,000    
Impairment of long-lived assets                                       285,000       285,000        
Operating costs and expenses 143,364,000 638,137,000 1,881,213,000       (11,000) 5,000 174,000 142,809,000 636,147,000 1,874,940,000 566,000 1,985,000 6,099,000       463,933,000 1,682,365,000 (2,000) 255,000 462,452,000 1,676,548,000 1,483,000 5,562,000    
Operating income (loss) (28,858,000) 57,847,000 155,238,000       11,000 (5,000) (174,000) (28,697,000) 58,290,000 156,667,000 (172,000) (438,000) (1,255,000)       71,768,000 160,150,000 2,000 (255,000) 72,075,000 161,238,000 (309,000) (833,000)    
Other expense (income)                                                        
Equity in net (earnings) loss of subsidiaries             44,380,000 (29,913,000) (73,430,000) 289,000 438,000 656,000       (44,669,000) 29,475,000 72,774,000     (73,930,000) (86,177,000) (14,205,000) (14,710,000)     88,135,000 100,887,000
Other expense (income) 49,000 110,000 (184,000)             49,000 110,000 (184,000)             839,000 1,985,000     839,000 1,985,000        
Interest expense:                                                        
Corporate borrowings 10,241,000 32,221,000 97,704,000       10,273,000 32,359,000 98,039,000 11,679,000 42,620,000 131,069,000       (11,711,000) (42,758,000) (131,404,000) 27,855,000 108,994,000 27,601,000 107,959,000 35,662,000 140,202,000     (35,408,000) (139,167,000)
Capital and financing lease obligations 442,000 2,606,000 7,914,000             442,000 2,606,000 7,914,000             972,000 3,878,000     972,000 3,878,000        
Equity in (earnings) losses of non-consolidated entities 3,378,000 (14,323,000) (38,143,000)       112,000   2,000 3,253,000 (14,323,000) (38,132,000) 13,000   (13,000)       1,208,000 (18,240,000) 14,000 86,000 1,083,000 (17,224,000) 111,000 (1,102,000)    
Investment income (1,000) (69,000) (3,406,000)       (11,711,000) (35,916,000) (109,568,000) (1,000) (6,911,000) (24,976,000)     (266,000) 11,711,000 42,758,000 131,404,000 (15,000) (66,000) (29,899,000) (117,250,000) (5,524,000) (21,983,000)     35,408,000 139,167,000
Total other expense 14,109,000 20,545,000 63,885,000       43,054,000 (33,470,000) (84,957,000) 15,711,000 24,540,000 76,347,000 13,000   (279,000) (44,669,000) 29,475,000 72,774,000 30,859,000 96,551,000 (76,214,000) (95,382,000) 18,827,000 92,148,000 111,000 (1,102,000) 88,135,000 100,887,000
Earnings (loss) from continuing operations before income taxes (42,967,000) 37,302,000 91,353,000       (43,043,000) 33,465,000 84,783,000 (44,408,000) 33,750,000 80,320,000 (185,000) (438,000) (976,000) 44,669,000 (29,475,000) (72,774,000) 40,909,000 63,599,000 76,216,000 95,127,000 53,248,000 69,090,000 (420,000) 269,000 (88,135,000) (100,887,000)
Income tax provision 100,000 3,430,000 10,860,000             100,000 3,430,000 10,860,000             2,100,000 3,005,000     2,100,000 3,005,000        
Earnings (loss) from continuing operations (43,067,000) 33,872,000 80,493,000       (43,043,000) 33,465,000 84,783,000 (44,508,000) 30,320,000 69,460,000 (185,000) (438,000) (976,000) 44,669,000 (29,475,000) (72,774,000) 38,809,000 60,594,000 76,216,000 95,127,000 51,148,000 66,085,000 (420,000) 269,000 (88,135,000) (100,887,000)
Loss from discontinued operations, net of income taxes 24,000 (407,000) 4,290,000             128,000 (407,000) 3,970,000 (104,000)   320,000       37,407,000 34,533,000     22,782,000 20,092,000 14,625,000 14,441,000    
Net earnings (loss) $ (43,043,000) $ 33,465,000 $ 84,783,000       $ (43,043,000) $ 33,465,000 $ 84,783,000 $ (44,380,000) $ 29,913,000 $ 73,430,000 $ (289,000) $ (438,000) $ (656,000) $ 44,669,000 $ (29,475,000) $ (72,774,000) $ 76,216,000 $ 95,127,000 $ 76,216,000 $ 95,127,000 $ 73,930,000 $ 86,177,000 $ 14,205,000 $ 14,710,000 $ (88,135,000) $ (100,887,000)