XML 50 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
INVESTMENTS (Details) (USD $)
1 Months Ended 3 Months Ended 9 Months Ended 2 Months Ended 8 Months Ended 1 Months Ended 3 Months Ended 9 Months Ended 2 Months Ended 8 Months Ended 1 Months Ended 3 Months Ended 9 Months Ended 2 Months Ended 8 Months Ended 0 Months Ended 9 Months Ended 1 Months Ended 3 Months Ended 9 Months Ended 9 Months Ended 2 Months Ended 8 Months Ended 1 Months Ended 3 Months Ended 9 Months Ended 2 Months Ended 8 Months Ended 1 Months Ended 3 Months Ended 9 Months Ended 2 Months Ended 8 Months Ended
Sep. 27, 2012
Sep. 30, 2013
Sep. 30, 2013
Aug. 30, 2012
Predecessor
Aug. 30, 2012
Predecessor
Sep. 27, 2012
NCM
Sep. 30, 2013
NCM
Sep. 30, 2013
NCM
Jun. 07, 2013
NCM
Dec. 31, 2012
NCM
Aug. 30, 2012
NCM
Predecessor
Aug. 30, 2012
NCM
Predecessor
Aug. 28, 2012
NCM
Predecessor
Sep. 27, 2012
NCM
Advertising (Revenue)
Sep. 30, 2013
NCM
Advertising (Revenue)
Sep. 30, 2013
NCM
Advertising (Revenue)
Aug. 30, 2012
NCM
Advertising (Revenue)
Predecessor
Aug. 30, 2012
NCM
Advertising (Revenue)
Predecessor
Aug. 28, 2012
NCM
Tranche 2 Investments
Predecessor
Jun. 07, 2013
NCM
Founding Members
Tranche 2 Investments
Sep. 30, 2013
U.S. theatres and IMAX screen
Screen
theatre
Sep. 27, 2012
DCIP
Sep. 30, 2013
DCIP
Sep. 30, 2013
DCIP
Dec. 31, 2012
DCIP
Sep. 30, 2013
DCIP
Expected
Aug. 30, 2012
DCIP
Predecessor
Aug. 30, 2012
DCIP
Predecessor
Sep. 27, 2012
Open Road Releasing, LLC, operator of ORF
Sep. 30, 2013
Open Road Releasing, LLC, operator of ORF
Sep. 30, 2013
Open Road Releasing, LLC, operator of ORF
Dec. 31, 2012
Open Road Releasing, LLC, operator of ORF
Aug. 30, 2012
Open Road Releasing, LLC, operator of ORF
Predecessor
Aug. 30, 2012
Open Road Releasing, LLC, operator of ORF
Predecessor
Sep. 27, 2012
Other
Sep. 30, 2013
Other
Sep. 30, 2013
Other
Aug. 30, 2012
Other
Predecessor
Aug. 30, 2012
Other
Predecessor
Sep. 30, 2013
Maximum
Investments in non-consolidated affiliates and certain other investments accounted for following the equity method
Investments                                                                                
Interest in non-consolidated affiliates (as a percent)             15.44% 15.44% 16.29%                       50.00%   29.00% 29.00%           50.00% 50.00%                 50.00%
Number of U.S. theatres                                         2                                      
Number of IMAX screens                                         1                                      
Equity in Earnings of Non-Consolidated Entities                                                                                
Revenues $ 59,681,000 $ 211,204,000 $ 612,651,000 $ 166,779,000 $ 521,249,000 $ 22,200,000 $ 135,100,000 $ 340,100,000     $ 121,500,000 $ 310,700,000                   $ 13,598,000 $ 46,321,000 $ 134,398,000     $ 29,385,000 $ 109,363,000 $ 21,311,000 $ 24,405,000 $ 125,839,000   $ 9,663,000 $ 78,259,000 $ 2,572,000 $ 5,378,000 $ 12,314,000 $ 6,231,000 $ 22,927,000  
Operating costs and expenses 65,323,000 139,568,000 465,978,000 118,505,000 445,711,000 21,200,000 83,300,000 241,600,000     59,600,000 243,800,000                   11,903,000 29,792,000 103,605,000     22,405,000 86,410,000 29,177,000 21,219,000 108,553,000   30,895,000 91,611,000 3,043,000 5,257,000 12,220,000 5,605,000 23,890,000  
Net earnings (loss) (5,642,000) 71,636,000 146,673,000 48,274,000 75,538,000 1,000,000 51,800,000 98,500,000     61,900,000 66,900,000                   1,695,000 16,529,000 30,793,000     6,980,000 22,953,000 (7,866,000) 3,186,000 17,286,000   (21,232,000) (13,352,000) (471,000) 121,000 94,000 626,000 (963,000)  
The Company's recorded equity in earnings (losses) (3,378,000) 14,323,000 38,143,000 (1,208,000) 18,240,000 116,000 7,218,000 15,917,000     7,027,000 16,560,000                   541,000 5,159,000 12,986,000     2,132,000 7,079,000 (3,933,000) 1,600,000 8,650,000   (10,616,000) (6,676,000) (102,000) 346,000 590,000 249,000 1,277,000  
Capital contributions for projector and installation costs in excess of the cap per system for digital conversations                                                   68,000                            
Capital contributions for projector and installation costs in excess of the cap per system for new build locations                                                   44,000                            
Term for payment of equipment rent, including scheduled escalations                                               12 years                                
Term from the inception of the agreement to commence scheduled escalations of rent                                               6 years 6 months                                
Amounts due from affiliate             1,479,000 1,479,000   1,978,000                         730,000 730,000 736,000         2,322,000 2,322,000 1,950,000                
Deferred rent liability for digital projectors                                             6,241,000 6,241,000 1,810,000                              
Digital equipment rental expense (continuing operations)                                           377,000 2,886,000 8,255,000     1,485,000 5,489,000                        
Film rent payable to Open Road Films                                                           373,000 373,000 326,000                
Gross film exhibition cost on Open Road Films 34,659,000 242,006,000 718,725,000 193,812,000 657,730,000                                               2,223,000 1,800,000 10,500,000   448,000 6,550,000            
Number of units owned (in shares)             19,052,770 19,052,770                                                                
Number of units issued to Founding Member due to an acquisition (in shares)                                       5,315,837                                        
Interest in non-consolidated affiliates after Issuance of membership units                                       0.1559                                        
Receipt of common units (in shares)               1,728,988                                                                
Estimated fair market value of the units             359,335,000 359,335,000                                                                
Price per share (in dollars per share)             $ 18.86 $ 18.86                                                                
Amounts due to affiliate             2,161,000 2,161,000   2,021,000                                                            
Revenues                           2,201,000 8,435,000 25,007,000 5,088,000 18,152,000                                            
Expenses           577,000 3,604,000 10,325,000     2,843,000 9,680,000                                                        
Changes in carrying amount of investment in NCM and equity in earnings of NCM                                                                                
Balance at the beginning of the period               245,047,000         72,323,000           72,323,000                                          
Receipt of common units               26,315,000                                                                
Receipt of excess cash distributions             (16,896,000) (16,896,000)                                                                
Unrealized gain from cash flow hedge               1,101,000                                                                
Change in interest gain             (2,716,000) (2,716,000)                                                                
Equity in earnings               15,383,000                                                                
Equity in loss from amortization of basis difference             (2,182,000) (2,182,000)                                                                
Balance at the end of the period             271,484,000 271,484,000     250,155,000 250,155,000 72,323,000           72,323,000                                          
Purchase Price Fair Value Adjustment (in shares)               17,323,782                                                                
Exhibitor services agreement                                                                                
Balance at the beginning of the period               (318,154,000)                                                                
Receipt of Common Units               (26,315,000)                                                                
Amortization of deferred revenue               10,846,000                                                                
Balance at the end of the period             (333,623,000) (333,623,000)                                                                
Term of amortization of the exhibitor services agreement (ESA) with NCM               30 years                                                                
Other Comprehensive (Income)                                                                                
Other comprehensive (income) at the end of the period               (797,000)                                                                
Unrealized gain from cash flow hedge               (1,101,000)                                                                
Other comprehensive (income) at the end of the period             (1,898,000) (1,898,000)                                                                
Cash Received (Paid)                                                                                
Receipt of excess cash distributions               16,896,000                                                                
Balance at the end of the period             16,896,000 16,896,000                                                                
Equity in (Earnings) Loss                                                                                
Change in interest gain             (2,716,000) (2,716,000)                                                                
Equity in earnings               (15,383,000)                                                                
Equity in loss from amortization of basis difference             2,182,000 2,182,000                                                                
Equity in (Earnings) for the period 3,378,000 (14,323,000) (38,143,000) 1,208,000 (18,240,000) (116,000) (7,218,000) (15,917,000)     (7,027,000) (16,560,000)                   (541,000) (5,159,000) (12,986,000)     (2,132,000) (7,079,000) 3,933,000 (1,600,000) (8,650,000)   10,616,000 6,676,000 102,000 (346,000) (590,000) (249,000) (1,277,000)  
Advertising (Revenue)                                                                                
Amortization of deferred revenue               (10,846,000)                                                                
Advertising (Revenue) for the period               $ (10,846,000)