XML 35 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
INVESTMENTS (Details) (USD $)
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2013
Jun. 28, 2012
Predecessor
Jun. 28, 2012
Predecessor
Jun. 30, 2013
NCM
Jun. 28, 2012
NCM
Jun. 30, 2013
NCM
Jun. 28, 2012
NCM
Dec. 31, 2012
NCM
Jun. 28, 2013
NCM
Jun. 07, 2013
NCM
Jun. 28, 2012
NCM
Predecessor
Jun. 28, 2012
NCM
Predecessor
Jun. 30, 2013
NCM
Advertising (Revenue)
Jun. 30, 2013
NCM
Advertising (Revenue)
Jun. 28, 2012
NCM
Advertising (Revenue)
Predecessor
Jun. 28, 2012
NCM
Advertising (Revenue)
Predecessor
Jun. 07, 2013
NCM
Founding Members
Tranche 2 Investments
Jun. 30, 2013
U.S. theatres and IMAX screen
Screen
theatre
Jun. 30, 2013
DCIP
Jun. 30, 2013
DCIP
Dec. 31, 2012
DCIP
Jun. 30, 2013
DCIP
Expected
Jun. 28, 2012
DCIP
Predecessor
Jun. 28, 2012
DCIP
Predecessor
Jun. 30, 2013
Open Road Releasing, LLC, operator of ORF
Jun. 30, 2013
Open Road Releasing, LLC, operator of ORF
Dec. 31, 2012
Open Road Releasing, LLC, operator of ORF
Jun. 28, 2012
Open Road Releasing, LLC, operator of ORF
Predecessor
Jun. 28, 2012
Open Road Releasing, LLC, operator of ORF
Predecessor
Jun. 30, 2013
Other
Jun. 30, 2013
Other
Jun. 28, 2012
Other
Predecessor
Jun. 28, 2012
Other
Predecessor
Jun. 30, 2013
Maximum
Investments in non-consolidated affiliates and certain other investments accounted for following the equity method
Investments                                                                      
Interest in non-consolidated affiliates (as a percent)         15.52%   15.52%       16.29%               50.00% 29.00% 29.00%         50.00% 50.00%               50.00%
Number of U.S. theatres                                     2                                
Number of IMAX screens                                     1                                
Equity in Earnings of Non-Consolidated Entities                                                                      
Revenues $ 208,149,000 $ 401,447,000 $ 193,624,000 $ 354,470,000 $ 122,800,000   $ 205,000,000         $ 110,100,000 $ 189,200,000             $ 45,022,000 $ 88,077,000     $ 42,175,000 $ 79,978,000 $ 36,257,000 $ 101,434,000   $ 32,900,000 $ 68,596,000 $ 4,070,000 $ 6,936,000 $ 8,449,000 $ 16,696,000  
Operating costs and expenses 142,171,000 326,410,000 174,988,000 327,206,000 81,700,000   158,300,000         108,300,000 184,200,000             42,566,000 73,813,000     32,973,000 64,005,000 14,479,000 87,334,000   24,500,000 60,716,000 3,426,000 6,963,000 9,215,000 18,285,000  
Net earnings (loss) 65,978,000 75,037,000 18,636,000 27,264,000 41,100,000   46,700,000         1,800,000 5,000,000             2,456,000 14,264,000     9,202,000 15,973,000 21,778,000 14,100,000   8,400,000 7,880,000 644,000 (27,000) (766,000) (1,589,000)  
The Company's recorded equity in earnings 23,274,000 23,820,000 8,753,000 19,448,000 8,577,000   8,699,000         446,000 9,533,000             4,045,000 7,827,000     2,809,000 4,947,000 10,269,000 7,050,000   4,200,000 3,940,000 383,000 244,000 1,298,000 1,028,000  
Amounts due from affiliate         2,887,000   2,887,000   1,978,000                     683,000 683,000 736,000       1,831,000 1,831,000 1,950,000              
Amounts due to affiliate         2,908,000   2,908,000   2,021,000                                                    
Capital contributions for projector and installation costs in excess of the cap per system for digital conversations                                             68,000                        
Capital contributions for projector and installation costs in excess of the cap per system for new build locations                                             44,000                        
Term for payment of equipment rent, including scheduled escalations (in years)                                         12 years                            
Term from the inception of the agreement to commence scheduled escalations of rent                                         6 years 6 months                            
Deferred rent                                       4,681,000 4,681,000 1,810,000                          
Digital equipment rent expense                                       2,662,000 5,369,000     2,139,000 4,004,000                    
Film rentals                                                   61,000 61,000 326,000              
Film exhibition costs 285,395,000 476,719,000 242,727,000 463,918,000                                           1,600,000 8,700,000   1,100,000 6,100,000          
Number of units owned (in shares)         19,052,770   19,052,770                                                        
Number of units issued to Founding Member due to an acquisition (in shares)                                   5,315,837                                  
Interest in non-consolidated affiliates after Issuance of membership units                                   0.1559                                  
Receipt of common units (in shares)             1,728,988                                                        
Estimated fair market value of the units                   321,801,000                                                  
Price per share (in dollars per share)                   $ 16.89                                                  
Revenues                           8,495,000 16,572,000 6,643,000 13,064,000                                    
Expenses         3,773,000   6,721,000         3,483,000 6,837,000                                            
Changes in carrying amount of investment in NCM and equity in earnings of NCM                                                                      
Balance at the beginning of the period             245,047,000                                                        
Receipt of common units             26,315,000                                                        
Receipt of excess cash distributions         (8,749,000)   (8,749,000)                                                        
Unrealized gain from cash flow hedge             700,000                                                        
Change in interest gain         2,716,000   2,716,000                                                        
Equity in earnings             7,365,000                                                        
Equity in loss from amortization of basis difference         1,382,000   1,382,000                                                        
Balance at the end of the period         272,012,000   272,012,000   245,047,000                                                    
Purchase Price Fair Value Adjustment (in shares)             17,323,782                                                        
Deferred Revenue                                                                      
Balance at the beginning of the period             (318,154,000)                                                        
Receipt of Common Units             (26,315,000)                                                        
Amortization of deferred revenue             7,136,000                                                        
Balance at the end of the period         (337,333,000)   (337,333,000)   (318,154,000)                                                    
Term of amortization of the exhibitor services agreement (ESA) modifications payment received from NCM (in years)             30 years                                                        
Other Comprehensive (Income)                                                                      
Other comprehensive (income) at the end of the period                 797,000                                                    
Unrealized gain from cash flow hedge             (700,000)                                                        
Other comprehensive (income) at the end of the period         (1,497,000)   (1,497,000)                                                        
Cash Received (Paid)                                                                      
Receipt of excess cash distributions             8,749,000                                                        
Balance at the end of the period         8,749,000   8,749,000                                                        
Equity in (Earnings) Losses                                                                      
Change in interest gain         (2,716,000)   (2,716,000)                                                        
Equity in earnings             (7,365,000)                                                        
Equity in loss from amortization of basis difference         1,382,000   1,382,000                                                        
Equity in (Earnings) for the period (23,274,000) (23,820,000) (8,753,000) (19,448,000) (8,577,000)   (8,699,000)         (446,000) (9,533,000)             (4,045,000) (7,827,000)     (2,809,000) (4,947,000) (10,269,000) (7,050,000)   (4,200,000) (3,940,000) (383,000) (244,000) (1,298,000) (1,028,000)  
Advertising (Revenue)                                                                      
Amortization of deferred revenue             (7,136,000)                                                        
Advertising (Revenue) for the period           $ (6,643,000) $ (7,136,000) $ (13,064,000)