XML 33 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL INFORMATION
9 Months Ended
Dec. 31, 2012
CONDENSED CONSOLIDATING FINANCIAL INFORMATION  
CONDENSED CONSOLIDATING FINANCIAL INFORMATION

NOTE 18—CONDENSED CONSOLIDATING FINANCIAL INFORMATION

        The accompanying condensed consolidating financial information has been prepared and presented pursuant to SEC Regulation S-X Rule 3-10, Financial statements of guarantors and issuers of guaranteed securities registered or being registered. Each of the subsidiary guarantors are 100% owned by AMCE. The subsidiary guarantees of AMCE's Notes due 2019 and Notes due 2020 are full and unconditional and joint and several. There are significant restrictions on the Company's ability to obtain funds from any of its subsidiaries through dividends, loans or advances. The Company and its subsidiary guarantor's investments in its consolidated subsidiaries are presented under the equity method of accounting.

Successor from Inception on August 31, 2012 through December 31, 2012:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-
Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Revenues

                               

Admissions

  $   $ 547,094   $ 1,538   $   $ 548,632  

Concessions

        229,101     638         229,739  

Other theatre

        32,990     131         33,121  
                       

Total revenues

        809,185     2,307         811,492  
                       

Operating costs and expenses

                               

Film exhibition costs

        290,888     673         291,561  

Concession costs

        30,374     171         30,545  

Operating expense

    (21 )   229,199     1,256         230,434  

Rent

        142,698     676         143,374  

General and administrative:

                               

Merger, acquisition and transaction costs

        3,366             3,366  

Management fee

                     

Other

        29,073     37         29,110  

Depreciation and amortization

        71,616     17         71,633  
                       

Operating costs and expenses

    (21 )   797,214     2,830         800,023  
                       

Operating income (loss)

    21     11,971     (523 )       11,469  

Other expense (income)

                               

Equity in net loss of subsidiaries

    48,107     788         (48,895 )    

Other expense

        49             49  

Interest expense:

                               

Corporate borrowings

    45,145     61,280         (61,166 )   45,259  

Capital and financing lease obligations

        1,873             1,873  

Equity in losses of non-consolidated entities

    348     2,114     18         2,480  

Investment expense (income)

    (50,909 )   (9,967 )       61,166     290  
                       

Total other expense

    42,691     56,137     18     (48,895 )   49,951  
                       

Loss from continuing operations before income taxes

    (42,670 )   (44,166 )   (541 )   48,895     (38,482 )

Income tax benefit

        3,500             3,500  
                       

Loss from continuing operations

    (42,670 )   (47,666 )   (541 )   48,895     (41,982 )

Loss from discontinued operations, net of income taxes

        (441 )   (247 )       (688 )
                       

Net loss

  $ (42,670 ) $ (48,107 ) $ (788 ) $ 48,895   $ (42,670 )
                       

Predecessor from March 30, 2012 through August 30, 2012:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-
Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Revenues

                               

Admissions

  $   $ 814,034   $ 1,997   $   $ 816,031  

Concessions

        341,260     870         342,130  

Other theatre

        47,771     140         47,911  
                       

Total revenues

        1,203,065     3,007         1,206,072  
                       

Operating costs and expenses

                               

Film exhibition costs

        435,526     1,013         436,539  

Concession costs

        47,142     184         47,326  

Operating expense

    28     295,708     1,592         297,328  

Rent

        188,283     803         189,086  

General and administrative:

                               

Merger, acquisition and transaction costs

        172             172  

Management fee

        2,500             2,500  

Other

        27,013     12         27,025  

Depreciation and amortization

        80,944     27         80,971  
                       

Operating costs and expenses

    28     1,077,288     3,631         1,080,947  
                       

Operating income (loss)

    (28 )   125,777     (624 )       125,125  

Other expense (income)

                               

Equity in net earnings of subsidiaries

    (88,759 )   (15,269 )       104,028      

Other expense

        960             960  

Interest expense:

                               

Corporate borrowings

    67,366     87,133         (86,885 )   67,614  

Capital and financing lease obligations

        2,390             2,390  

Equity in (earnings) losses of non-consolidated entities

    60     (6,382 )   (1,223 )       (7,545 )

Investment income

    (73,095 )   (13,831 )       86,885     (41 )
                       

Total other expense

    (94,428 )   55,001     (1,223 )   104,028     63,378  
                       

Earnings from continuing operations before income taxes

    94,400     70,776     599     (104,028 )   61,747  

Income tax provision

        2,500             2,500  
                       

Earnings from continuing operations

    94,400     68,276     599     (104,028 )   59,247  

Earnings from discontinued operations, net of income taxes

        20,483     14,670         35,153  
                       

Net earnings

  $ 94,400   $ 88,759   $ 15,269   $ (104,028 ) $ 94,400  
                       

Predecessor fifty-two weeks ended March 29, 2012:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Revenues

                               

Admissions

  $   $ 1,712,943   $ 8,352   $   $ 1,721,295  

Concessions

        687,083     2,597         689,680  

Other theatre

        110,349     653         111,002  
                       

Total revenues

        2,510,375     11,602         2,521,977  

Operating costs and expenses

                               

Film exhibition costs

        912,405     3,649         916,054  

Concession costs

        93,062     519         93,581  

Operating expense

    227     689,239     7,317         696,783  

Rent

        442,610     2,716         445,326  

General and administrative:

                               

Merger, acquisition and transaction costs

    85     2,537             2,622  

Management fee

        5,000             5,000  

Other

        51,695     81         51,776  

Depreciation and amortization

        212,576     241         212,817  

Impairment of long-lived assets

        285             285  
                       

Operating costs and expenses

    312     2,409,409     14,523         2,424,244  
                       

Operating income (loss)

    (312 )   100,966     (2,921 )       97,733  

Other expense (income)

                               

Equity in loss of consolidated subsidiaries

    93,172     3,658         (96,830 )    

Other expense

        1,402             1,402  

Interest expense

                               

Corporate borrowings

    160,849     206,205         (205,409 )   161,645  

Capital and financing lease obligations

        5,968             5,968  

Equity in (earnings) loss of non-consolidated entities

    2,359     (15,465 )   547         (12,559 )

Investment expense (income)

    (175,229 )   (12,539 )       205,409     17,641  
                       

Total other expense

    81,151     189,229     547     (96,830 )   174,097  
                       

Loss from continuing operations before income taxes

    (81,463 )   (88,263 )   (3,468 )   96,830     (76,364 )

Income tax provision

    525     1,490             2,015  
                       

Loss from continuing operations

    (81,988 )   (89,753 )   (3,468 )   96,830     (78,379 )

Loss from discontinued operations, net of income taxes

        (3,419 )   (190 )       (3,609 )
                       

Net loss

  $ (81,988 ) $ (93,172 ) $ (3,658 ) $ 96,830   $ (81,988 )
                       

Predecessor fifty-two weeks ended March 31, 2011:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Revenues

                               

Admissions

  $   $ 1,636,528   $ 8,309   $   $ 1,644,837  

Concessions

        642,565     2,432         644,997  

Other theatre

        71,905     799         72,704  
                       

Total revenues

        2,350,998     11,540         2,362,538  

Operating costs and expenses

                               

Film exhibition costs

        856,870     3,600         860,470  

Concession costs

        79,232     531         79,763  

Operating expense

        671,379     19,885         691,264  

Rent

        446,783     5,091         451,874  

General and administrative:

                               

Merger, acquisition and transaction costs

        14,085             14,085  

Management fee

        5,000             5,000  

Other

        58,011     125         58,136  

Depreciation and amortization

        211,209     235         211,444  

Impairment of long-lived assets

        12,779             12,779  
                       

Operating costs and expenses

        2,355,348     29,467         2,384,815  
                       

Operating loss

        (4,350 )   (17,927 )       (22,277 )

Other expense (income)

                               

Equity in loss of consolidated subsidiaries

    135,042     28,545         (163,587 )    

Other expense

    367     27,480             27,847  

Interest expense

                               

Corporate borrowings

    143,562     181,973         (182,013 )   143,522  

Capital and financing lease obligations

        6,198             6,198  

Equity in (earnings) loss of non-consolidated entities

    (490 )   (26,959 )   10,271         (17,178 )

Gain on NCM transactions

        (64,441 )           (64,441 )

Investment income

    (156,328 )   (26,069 )       182,013     (384 )
                       

Total other expense

    122,153     126,727     10,271     (163,587 )   95,564  
                       

Loss from continuing operations before income taxes

    (122,153 )   (131,077 )   (28,198 )   163,587     (117,841 )

Income tax provision

    700     1,250             1,950  
                       

Loss from continuing operations

    (122,853 )   (132,327 )   (28,198 )   163,587     (119,791 )

Loss from discontinued operations, net of income taxes

        (2,715 )   (347 )       (3,062 )
                       

Net loss

  $ (122,853 ) $ (135,042 ) $ (28,545 ) $ 163,587   $ (122,853 )
                       

Successor as of December 31, 2012:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Assets

                               

Current assets:

                               

Cash and equivalents

  $ 308   $ 89,168   $ 41,452   $   $ 130,928  

Receivables, net

    20     97,004     84         97,108  

Other current assets

        69,150     1,477         70,627  
                       

Total current assets

    328     255,322     43,013         298,663  

Investment in equity of subsidiaries

    888,865     16,980         (905,845 )    

Property, net

        1,147,874     85         1,147,959  

Intangible assets, net

        243,180             243,180  

Intercompany advances

    1,958,022     (1,958,901 )   879          

Goodwill

        2,251,296             2,251,296  

Other long-term assets

    59     332,199     482         332,740  
                       

Total assets

  $ 2,847,274   $ 2,287,950   $ 44,459   $ (905,845 ) $ 4,273,838  
                       

Liabilities and Stockholder's Equity

                               

Current liabilities:

                               

Accounts payable

  $   $ 225,754   $ 466   $   $ 226,220  

Accrued expenses and other liabilities

    14     154,903     369         155,286  

Deferred revenues and income

        171,105     17         171,122  

Current maturities of corporate borrowings and capital and financing lease obligations

    8,004     6,276             14,280  
                       

Total current liabilities

    8,018     558,038     852         566,908  

Corporate borrowings

    2,070,671                 2,070,671  

Capital and financing lease obligations

        116,369             116,369  

Exhibitor services agreement

        318,154             318,154  

Other long-term liabilities

        406,524     26,627         433,151  
                       

Total liabilities

    2,078,689     1,399,085     27,479         3,505,253  

Stockholder's equity

    768,585     888,865     16,980     (905,845 )   768,585  
                       

Total liabilities and stockholder's equity

  $ 2,847,274   $ 2,287,950   $ 44,459   $ (905,845 ) $ 4,273,838  
                       

Predecessor as of March 29, 2012:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Assets

                               

Current assets:

                               

Cash and equivalents

  $ 686   $ 232,009   $ 39,642   $   $ 272,337  

Receivables, net

    552     42,947     51         43,550  

Other current assets

        85,681     2,185         87,866  
                       

Total current assets

    1,238     360,637     41,878         403,753  

Investment in equity of subsidiaries

    221,951     51,981         (273,932 )    

Property, net

        883,219     478         883,697  

Intangible assets, net

        135,024             135,024  

Intercompany advances

    2,078,742     (2,130,247 )   51,505          

Goodwill

        1,923,667             1,923,667  

Other long-term assets

    35,064     256,611     176         291,851  
                       

Total assets

  $ 2,336,995   $ 1,480,892   $ 94,037   $ (273,932 ) $ 3,637,992  
                       

Liabilities and Stockholder's Equity

                               

Current liabilities:

                               

Accounts payable

  $ 94   $ 195,117   $ 727   $   $ 195,938  

Accrued expenses and other liabilities

    36,027     112,056     1,251         149,334  

Deferred revenues and income

        174,314     41         174,355  

Current maturities of corporate borrowings and capital and financing lease obligations

    59,039     2,807             61,846  
                       

Total current liabilities

    95,160     484,294     2,019         581,473  

Corporate borrowings

    2,087,495                 2,087,495  

Capital and financing lease obligations

        59,413             59,413  

Deferred revenues—for exhibitor services agreement

        328,442             328,442  

Other long-term liabilities

        386,792     40,037         426,829  
                       

Total liabilities

    2,182,655     1,258,941     42,056         3,483,652  

Stockholder's equity

    154,340     221,951     51,981     (273,932 )   154,340  
                       

Total liabilities and stockholder's equity

  $ 2,336,995   $ 1,480,892   $ 94,037   $ (273,932 ) $ 3,637,992  
                       

Successor from Inception on August 31, 2012 through December 31, 2012:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Cash flows from operating activities:

                               

Net cash provided by (used in) operating activities

  $ (21,605 ) $ 143,430   $ (47,933 ) $   $ 73,892  
                       

Cash flows from investing activities:

                               

Capital expenditures

        (72,765 )   (9 )       (72,774 )

Merger

        3,110             3,110  

Acquisition of Rave theatres, net of cash acquired

        (87,555 )           (87,555 )

Proceeds from the disposition of long-term assets

        112     (22 )       90  

Investments in non-consolidated entities, net

        (1,173 )   (21 )       (1,194 )

Other, net

        (575 )           (575 )
                       

Net cash used in investing activities

        (158,846 )   (52 )       (158,898 )
                       

Cash flows from financing activities:

                               

Principal payments under Term Loan

    (4,002 )               (4,002 )

Principal payments under capital and financing lease obligations

        (875 )           (875 )

Capital contributions

    100,000                 100,000  

Change in construction payables

        22,487             22,487  

Change in intercompany advances

    (74,376 )   23,867     50,509          
                       

Net cash provided by financing activities

    21,622     45,479     50,509         117,610  
                       

Effect of exchange rate changes on cash and equivalents

        3,779     (3,986 )       (207 )
                       

Net increase (decrease) in cash and equivalents

    17     33,842     (1,462 )       32,397  

Cash and equivalents at beginning of period

    291     55,326     42,914         98,531  
                       

Cash and equivalents at end of period

  $ 308   $ 89,168   $ 41,452   $   $ 130,928  
                       

Predecessor March 30, 2012 through August 30, 2012:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Cash flows from operating activities:

                               

Net cash provided by (used in) operating activities

  $ (3,735 ) $ 82,423   $ 809   $   $ 79,497  
                       

Cash flows from investing activities:

                               

Capital expenditures

        (40,095 )   (21 )       (40,116 )

Proceeds from the disposition of long-term assets

        7,134     157         7,291  

Investments in non-consolidated entities, net

        (17 )   1,606         1,589  

Other, net

        205             205  
                       

Net cash provided by (used in) investing activities

        (32,773 )   1,742         (31,031 )
                       

Cash flows from financing activities:

                               

Repurchase of Senior Subordinated Notes due 2014

    (191,035 )               (191,035 )

Principal payments under Term Loan

    (4,002 )               (4,002 )

Principal payments under capital and financing lease obligations

        (1,298 )           (1,298 )

Deferred financing costs

    (2,378 )               (2,378 )

Change in construction payables

        (23,575 )           (23,575 )

Change in intercompany advances

    200,755     (200,872 )   117          
                       

Net cash provided by (used in) financing activities

    3,340     (225,745 )   117         (222,288 )
                       

Effect of exchange rate changes on cash and equivalents

        (588 )   604         16  
                       

Net increase (decrease) in cash and equivalents

    (395 )   (176,683 )   3,272         (173,806 )

Cash and equivalents at beginning of period

    686     232,009     39,642         272,337  
                       

Cash and equivalents at end of period

  $ 291   $ 55,326   $ 42,914   $   $ 98,531  
                       

Predecessor fifty-two weeks ended March 29, 2012:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Cash flows from operating activities:

                               

Net cash provided by (used in) operating activities

  $ 21,673   $ 177,633   $ (1,979 ) $   $ 197,327  
                       

Cash flows from investing activities:

                               

Capital expenditures

        (139,195 )   (164 )       (139,359 )

Proceeds from disposition of long-term assets

        1,474             1,474  

Investments in non-consolidated entities, net

    1,049     (27,928 )   (1 )       (26,880 )

Proceeds from sale/leaseback of digital projection equipment

        953             953  

Other, net

        98             98  
                       

Net cash provided by (used in) investing activities

    1,049     (164,598 )   (165 )       (163,714 )
                       

Cash flows from financing activities:

                               

Proceeds from issuance of Term Loan due 2018

    297,000                 297,000  

Repayment of Term Loan 2013

    (140,657 )               (140,657 )

Repurchase of Senior Subordinated Notes due 2014

    (108,965 )               (108,965 )

Principal payments under Term Loan

    (4,875 )               (4,875 )

Principal payments under capital and financing lease obligations

        (3,422 )           (3,422 )

Deferred financing costs

    (6,002 )               (6,002 )

Change in construction payables

        13,512             13,512  

Dividends paid to Parent

    (109,581 )               (109,581 )

Change in intercompany advances

    51,044     (52,427 )   1,383          
                       

Net cash provided by (used in) financing activities

    (22,036 )   (42,337 )   1,383         (62,990 )
                       

Effect of exchange rate changes on cash and equivalents

        215     341         556  
                       

Net increase (decrease) in cash and equivalents

    686     (29,087 )   (420 )       (28,821 )

Cash and equivalents at beginning of period

        261,096     40,062         301,158  
                       

Cash and equivalents at end of period

  $ 686   $ 232,009   $ 39,642   $   $ 272,337  
                       

Predecessor fifty-two weeks ended March 31, 2011:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated AMC
Entertainment Inc.
 

Cash flows from operating activities:

                               

Net cash provided by operating activities

  $ 47,587   $ 44,144   $ 341   $   $ 92,072  
                       

Cash flows from investing activities:

                               

Capital expenditures

        (128,952 )   (395 )       (129,347 )

Acquisition of Kerasotes, net of cash acquired

        (280,606 )           (280,606 )

Proceeds from NCM, Inc. stock sale

        102,224             102,224  

Proceeds from disposition of long-term assets

        58,391             58,391  

Investments in non-consolidated entities, net

        (1,819 )   200         (1,619 )

Proceeds from sale/leaseback of digital projection equipment

        4,905             4,905  

Proceeds from disposition of Cinemex, net of cash disposed

        1,840             1,840  

Other, net

        (5,825 )           (5,825 )
                       

Net cash used in investing activities

        (249,842 )   (195 )       (250,037 )
                       

Cash flows from financing activities:

                               

Proceeds from issuance of Senior Subordinated Notes due 2020

    600,000                 600,000  

Repurchase of Senior. Subordinated Notes due 2016

    (325,000 )               (325,000 )

Payment of tender offer and consent solicitation consideration on Senior Subordinated Notes due 2016

    (5,801 )               (5,801 )

Principal payments under Term Loan

    (6,500 )               (6,500 )

Principal payments under capital and financing lease obligations

        (4,194 )           (4,194 )

Deferred financing costs

    (14,642 )               (14,642 )

Change in construction payables

        (727 )           (727 )

Dividends paid to Parent

    (278,258 )               (278,258 )

Change in intercompany advances

    (17,386 )   16,623     763          
                       

Net cash provided by (used in) financing activities

    (47,587 )   11,702     763         (35,122 )
                       

Effect of exchange rate changes on cash and equivalents

        (150 )   (948 )       (1,098 )
                       

Net decrease in cash and equivalents

        (194,146 )   (39 )       (194,185 )

Cash and equivalents at beginning of period

        455,242     40,101         495,343  
                       

Cash and equivalents at end of period

  $   $ 261,096   $ 40,062   $   $ 301,158