XML 18 R14.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONDENSED CONSOLIDATING FINANCIAL INFORMATION
3 Months Ended
Jun. 30, 2011
CONDENSED CONSOLIDATING FINANCIAL INFORMATION  
CONDENSED CONSOLIDATING FINANCIAL INFORMATION

NOTE 10—CONDENSED CONSOLIDATING FINANCIAL INFORMATION

        The accompanying condensed consolidating financial information has been prepared and presented pursuant to SEC Regulation S-X Rule 3-10, Financial statements of guarantors and issuers of guaranteed securities registered or being registered. Each of the subsidiary guarantors are 100% owned by AMCE. The subsidiary guarantees of AMCE's Notes due 2014, Notes due 2019, and Notes due 2020 are full and unconditional and joint and several. There are significant restrictions on the Company's ability to obtain funds from any of its subsidiaries through dividends, loans or advances. The Company and its subsidiary guarantor's investments in its consolidated subsidiaries are presented under the equity method of accounting.

Thirteen weeks ended June 30, 2011:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Revenues

                               
 

Admissions

  $   $ 474,603   $ 3,487   $   $ 478,090  
 

Concessions

        191,233     1,331         192,564  
 

Other theatre

        19,172     310         19,482  
                       
   

Total revenues

        685,008     5,128         690,136  
                       

Operating Costs and Expenses

                               
 

Film exhibition costs

        257,628     1,587         259,215  
 

Concession costs

        25,994     262         26,256  
 

Operating expense

        177,329     2,401         179,730  
 

Rent

        115,944     1,313         117,257  
 

General and administrative:

                               
   

Merger, acquisition and transaction costs

        612             612  
   

Management fee

        1,250             1,250  
   

Other

        14,414     36         14,450  
 

Depreciation and amortization

        51,708     110         51,818  
                       

Operating costs and expenses

        644,879     5,709         650,588  
                       
   

Operating income (loss)

        40,129     (581 )       39,548  

Other expense (income)

                               
 

Equity in net loss of subsidiaries

    2,946     846         (3,792 )    
 

Other income

        (2,097 )           (2,097 )
 

Interest expense:

                               
   

Corporate borrowings

    39,874     50,936         (50,959 )   39,851  
   

Capital and financing lease obligations

        1,498             1,498  
 

Equity in (earnings) losses of non-consolidated entities

    (92 )   (669 )   265         (496 )
 

Investment income

    (43,538 )   (7,448 )       50,959     (27 )
                       

Total other expense

    (810 )   43,066     265     (3,792 )   38,729  
                       

Earnings (loss) from continuing operations before income taxes

    810     (2,937 )   (846 )   3,792     819  

Income tax provision

    525                 525  
                       

Earnings (loss) from continuing operations

    285     (2,937 )   (846 )   3,792     294  

Loss from discontinued operations, net of income taxes

        (9 )           (9 )
                       

Net earnings (loss)

  $ 285   $ (2,946 ) $ (846 ) $ 3,792   $ 285  
                       

Thirteen weeks ended July 1, 2010:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Revenues

                               
 

Admissions

  $   $ 445,870   $ 2,727   $   $ 448,597  
 

Concessions

        174,976     983         175,959  
 

Other theatre

        16,123     273         16,396  
                       
   

Total revenues

        636,969     3,983         640,952  
                       

Costs and Expenses

                               
 

Film exhibition costs

        237,617     1,206         238,823  
 

Concession costs

        20,259     237         20,496  
 

Operating expense

        145,909     1,732         147,641  
 

Rent

        112,794     1,760         114,554  
 

General and administrative:

                               
   

Merger, acquisition and transaction costs

        5,756             5,756  
   

Management fee

        1,250             1,250  
   

Other

        13,062     9         13,071  

Depreciation and amortization

        48,548     55         48,603  
                       

Operating costs and expenses

        585,195     4,999         590,194  
                       
   

Operating income (loss)

        51,774     (1,016 )       50,758  

Other expense (income)

                               
 

Equity in net (earnings) losses of subsidiaries

    (9,103 )   1,123         7,980      
 

Other income

        (1,939 )           (1,939 )
 

Interest expense:

                               
   

Corporate borrowings

    33,021     42,178         (42,180 )   33,019  
   

Capital and financing lease obligations

        1,383             1,383  
 

Equity in (earnings) losses of non-consolidated entities

    (143 )   1,802     107         1,766  
 

Investment income

    (36,087 )   (6,143 )       42,180     (50 )
                       

Total other expense (income)

    (12,312 )   38,404     107     7,980     34,179  
                       

Earnings (loss) from continuing operations before income taxes

    12,312     13,370     (1,123 )   (7,980 )   16,579  

Income tax provision

    2,700     4,250             6,950  
                       

Earnings (loss) from continuing operations

    9,612     9,120     (1,123 )   (7,980 )   9,629  

Loss from discontinued operations, net of income taxes

        (17 )           (17 )
                       

Net earnings (loss)

  $ 9,612   $ 9,103   $ (1,123 ) $ (7,980 ) $ 9,612  
                       

As of June 30, 2011:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Assets

                               

Current assets:

                               
 

Cash and equivalents

  $   $ 274,104   $ 40,521   $   $ 314,625  
 

Receivables, net

    910     43,331     258         44,499  
 

Other current assets

        91,237     2,186         93,423  
                       
   

Total current assets

    910     408,672     42,965         452,547  

Investment in equity of subsidiaries

    (243,823 )   79,145         164,678      

Property, net

        943,134     968         944,102  

Intangible assets, net

        146,048             146,048  

Intercompany advances

    2,676,391     (2,757,395 )   81,004          

Goodwill

        1,923,667             1,923,667  

Other long-term assets

    36,571     269,166     197         305,934  
                       
 

Total assets

  $ 2,470,049   $ 1,012,437   $ 125,134   $ 164,678   $ 3,772,298  
                       

Liabilities and Stockholder's Equity

                               

Current liabilities:

                               

Accounts payable

  $   $ 201,269   $ 1,153   $   $ 202,422  

Accrued expenses and other liabilities

    13,631     118,409     1,476         133,516  

Deferred revenues and income

        150,871     542         151,413  

Current maturities of corporate borrowings and capital and financing lease obligations

    6,500     3,292             9,792  
                       
   

Total current liabilities

    20,131     473,841     3,171         497,143  

Corporate borrowings

    2,094,727                 2,094,727  

Capital and financing lease obligations

        61,333             61,333  

Deferred revenues—for exhibitor services agreement

        332,534             332,534  

Other long-term liabilities

        388,552     42,818         431,370  
                       
   

Total liabilities

    2,114,858     1,256,260     45,989         3,417,107  
   

Stockholder's equity (deficit)

    355,191     (243,823 )   79,145     164,678     355,191  
                       
   

Total liabilities and stockholder's equity

  $ 2,470,049   $ 1,012,437   $ 125,134   $ 164,678   $ 3,772,298  
                       

As of March 31, 2011:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Assets

                               

Current assets:

                               
 

Cash and equivalents

  $   $ 261,096   $ 40,062   $   $ 301,158  
 

Receivables, net

    129     26,341     222         26,692  
 

Other current assets

        85,987     2,162         88,149  
                       
   

Total current assets

    129     373,424     42,446         415,999  

Investment in equity of subsidiaries

    (235,409 )   79,567         155,842      

Property, net

        957,738     984         958,722  

Intangible assets, net

        149,493             149,493  

Intercompany advances

    2,694,299     (2,775,489 )   81,190          

Goodwill

        1,923,667             1,923,667  

Other long-term assets

    37,278     254,629     457         292,364  
                       
   

Total assets

  $ 2,496,297   $ 963,029   $ 125,077   $ 155,842   $ 3,740,245  
                       

Liabilities and Stockholder's Equity

                               

Current liabilities

                               
 

Accounts payable

  $   $ 164,553   $ 863   $   $ 165,416  
 

Accrued expenses and other liabilities

    33,598     104,519     870         138,987  
 

Deferred revenues and income

        140,766     471         141,237  
 

Current maturities of corporate borrowings and capital and financing lease obligations

    6,500     3,455             9,955  
                       
     

Total current liabilities

    40,098     413,293     2,204         455,595  

Corporate borrowings

    2,096,040                 2,096,040  

Capital and financing lease obligations

        62,220             62,220  

Deferred revenues for exhibitor services agreement

        333,792             333,792  

Other long-term liabilities

        389,133     43,306         432,439  
                       
   

Total liabilities

    2,136,138     1,198,438     45,510         3,380,086  
   

Stockholder's equity (deficit)

    360,159     (235,409 )   79,567     155,842     360,159  
                       
   

Total liabilities and stockholder's equity

  $ 2,496,297   $ 963,029   $ 125,077   $ 155,842   $ 3,740,245  
                       

Thirteen weeks ended June 30, 2011:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Cash flows from operating activities:

                               

Net cash provided by operating activities

  $ (22,656 ) $ 97,371   $ 612   $   $ 75,327  
                       

Cash flows from investing activities:

                               
 

Capital expenditures

        (31,931 )   (87 )       (32,018 )
 

Proceeds from sale/leaseback transactions

        953             953  
 

Investments in non-consolidated entities, net

        (19,508 )   (1 )       (19,509 )
 

Other, net

        (1,180 )           (1,180 )
                       

Net cash used in investing activities

        (51,666 )   (88 )       (51,754 )
                       

Cash flows from financing activities:

                               
 

Deferred financing costs

    (231 )               (231 )
 

Principal payments under capital and financing lease obligations

        (1,050 )           (1,050 )
 

Principle payments under Term Loan

    (1,625 )               (1,625 )
 

Change in construction payables

        (6,913 )           (6,913 )
 

Change in intercompany advances

    24,512     (24,698 )   186          
                       

Net cash provided by (used in) financing activities

    22,656     (32,661 )   186         (9,819 )
                       

Effect of exchange rate changes on cash and equivalents

        (36 )   (251 )       (287 )
                       

Net increase in cash and equivalents

        13,008     459         13,467  

Cash and equivalents at beginning of period

        261,096     40,062         301,158  
                       

Cash and equivalents at end of period

  $   $ 274,104   $ 40,521   $   $ 314,625  
                       

Thirteen weeks ended July 1, 2010:

(In thousands)
  AMCE   Subsidiary
Guarantors
  Subsidiary
Non-Guarantors
  Consolidating
Adjustments
  Consolidated
AMC Entertainment Inc.
 

Cash flows from operating activities:

                               

Net cash provided by operating activities

  $ 5,961   $ 29,113   $ 225   $   $ 35,299  
                       

Cash flows from investing activities:

                               
 

Capital expenditures

        (13,945 )   (43 )       (13,988 )
 

Acquisition of Kerasotes, net of cash acquired

        (276,798 )           (276,798 )
 

Proceeds from disposition of Cinemex

        876             876  
 

Investments in non-consolidated entities, net

        43             43  
 

Proceeds from the disposition of long-term assets

        55,000             55,000  
 

Other, net

        (28 )           (28 )
                       

Net cash used in investing activities

        (234,852 )   (43 )       (234,895 )
                       

Cash flows from financing activities:

                               
 

Deferred financing costs

    (95 )               (95 )
 

Principal payments under capital and financing lease obligations

        (990 )           (990 )
 

Principal payments on Term Loan

    (1,625 )               (1,625 )
 

Change in construction payables

        (7,737 )           (7,737 )
 

Change in intercompany advances

    (4,241 )   4,443     (202 )        
                       

Net cash used in financing activities

    (5,961 )   (4,284 )   (202 )       (10,447 )
                       

Effect of exchange rate changes on cash and equivalents

        148     254         402  
                       

Net increase (decrease) in cash and equivalents

        (209,875 )   234         (209,641 )

Cash and equivalents at beginning of period

        455,242     40,101         495,343  
                       

Cash and equivalents at end of period

  $   $ 245,367   $ 40,335   $   $ 285,702