EX-99.1 2 h72573exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
     
(NOBLE ENERGY LOGO)
  NEWS RELEASE
NOBLE ENERGY ANNOUNCES FIRST QUARTER 2010 RESULTS
HOUSTON (April 29, 2010) — Noble Energy, Inc. (NYSE: NBL) reported today first quarter 2010 net income of $237 million, or $1.34 per share diluted, on revenues of $733 million. Excluding a $99 million after-tax unrealized commodity derivative gain, which would typically not be considered by analysts in published estimates, first quarter 2010 adjusted net income(1) was $138 million, or $0.78 per share diluted. For the first quarter of 2009, the Company reported a net loss of ($188) million, or ($1.09) per share diluted, on revenues of $441 million. Adjusted net income(1) for the first quarter of 2009 was $103 million, or $0.59 per share diluted.
Discretionary cash flow(1) for the first quarter 2010 was $432 million, compared to $339 million for the similar quarter in 2009. Net cash provided by operating activities was $588 million. Organic capital expenditures for the first quarter 2010 were $409 million, which excluded capital associated with the DJ Basin asset acquisition and a non-cash accrual for construction progress on the Aseng FPSO.
Key highlights for the first quarter 2010 include:
    Record legacy Wattenberg and onshore U.S. volumes
 
    Closed DJ Basin asset acquisition which enhanced the Company’s largest onshore U.S. property at Wattenberg
 
    Expanded Central DJ Basin position to over 730,000 net acres
 
    Successful high bidder on 16 deepwater lease blocks in Central Gulf of Mexico (GOM) lease sale 213
 
    Initiated field development drilling at the Aseng oil project in Equatorial Guinea
 
    Completed acquisition of 3D seismic in the Eastern Mediterranean
Charles D. Davidson, Noble Energy’s Chairman and CEO, commented, “During the first quarter, Noble Energy made solid progress towards its 2010 goals of maintaining a strong base of operations, moving forward our major projects, continuing significant investments in exploration, and retaining our strong financial capacity despite significant impacts on our volumes from the scheduled maintenance in Equatorial Guinea. We continue to benefit from exposure to crude oil and natural gas liquids, and

 


 

our portfolio diversity remains a source of strength in the current commodity environment. Looking forward to the remainder of 2010, we are focused on growing our Wattenberg production and continuing to evaluate the potential in our expanding position within the Central DJ Basin, while advancing new long-lived projects on budget and on schedule. On the exploration and appraisal front, our programs will remain active throughout the year as we appraise the large Gunflint discovery and continue testing the potential in all three of our key offshore basins: the deepwater Gulf of Mexico, West Africa, and the Eastern Mediterranean.”
Total sales volumes for the first quarter 2010 averaged 197 thousand barrels of oil equivalent per day (MBoe/d). Production volumes for the quarter were 201 MBoe/d, higher than sales volumes due to the timing of crude oil liftings in Equatorial Guinea and the North Sea.
Internationally, total sales volumes were lower than the first quarter 2009, resulting primarily from facility maintenance downtime and the timing of liftings in Equatorial Guinea, as well as lower natural gas sales in Israel. The associated maintenance downtime in Equatorial Guinea reduced the Company’s first quarter 2010 volumes by four thousand barrels per day (Bbl/d) of liquids and 49 million cubic feet per day (Mmcf/d) of natural gas. Natural gas volumes in Israel declined from the first quarter 2009 primarily as a result of increased natural gas imports. Unseasonal weather, which was slightly warmer than the first quarter 2009, also resulted in lower sales volumes. In the North Sea, the completion of facility enhancements at Dumbarton and the impact of the first well at Lochranza coming online led to increased oil volumes versus the first quarter 2009.
The Company’s United States volumes were up three percent from the first quarter of 2009 to 116 MBoe/d, with liquids comprising 46 percent of total domestic volumes versus 39 percent in the 2009 period. The increase in oil and natural gas liquid volumes is primarily attributed to ongoing development drilling at Wattenberg, which produced approximately 50 MBoe/d for the quarter. In addition, oil volumes in the deepwater Gulf of Mexico were up versus the first quarter 2009 as a result of a new well completion at Swordfish that came online early in 2010, combined with hurricane shut-ins that impacted the 2009 period. Natural gas volumes in the U.S. were lower than the first quarter of 2009 due primarily to natural declines in the Mid-Continent and deepwater GOM regions, as well as the impact of a Swordfish gas well that watered out in the second half of 2009. The closing of the DJ Basin asset acquisition in March 2010 added over one thousand Bbl/d of crude oil and 12 Mmcf/d of natural gas on average for the quarter.

2


 

Crude oil price realizations were up significantly to $74.12 per barrel for the first quarter 2010. In the U.S., the Company’s average crude oil price was $73.80, which included a reduction of $1.32 per barrel as a result of previously deferred hedge losses. Domestic natural gas price realizations were up from the same period in 2009, averaging $5.46 per thousand cubic feet (Mcf). In Israel, natural gas realizations continue to be benefitted by strong global liquid markets, with pricing averaging a record $4.20 per Mcf for the first quarter 2010. The Company’s natural gas liquid pricing in the U.S. strengthened to $44.98 per barrel for the quarter.
Lease operating expenses for the quarter were down six percent from the first quarter of 2009 to $4.96 per barrel of oil equivalent (Boe). Lower lease operating costs, primarily due to the abandonment of the Company’s remaining Gulf of Mexico Shelf properties during the first quarter of 2009, as well as lower onshore repairs and maintenance, offset higher production taxes resulting from stronger commodity prices. Depreciation, depletion, and amortization was $12.18 per Boe for the first quarter 2010. The Company’s mix of production, impacted largely by the Alba field and plant downtime in Equatorial Guinea, primarily resulted in a higher DD&A rate versus the first quarter of 2009. Exploration expense for the first quarter 2010 includes dry hole costs associated with the Double Mountain well located in Green Canyon 555, which encountered noncommercial quantities of hydrocarbons. General and administrative expenses were up mostly related to increased staffing for the development of the Company’s discovered major projects.
SECOND QUARTER VOLUME GUIDANCE
The Company expects second quarter 2010 volumes to average 208 to 214 MBoe/d. In the United States, onshore volumes should be up from the first quarter 2010 primarily as a result of the impact from the DJ Basin asset acquisition for a full quarter. Internationally, volumes in Equatorial Guinea will be up substantially as the maintenance projects at the Alba field and associated facilities were completed in mid April. Natural gas sales in Israel are expected to be up sequentially as well. Using the midpoint of the range, second quarter 2010 volumes should be up approximately seven percent from the first quarter 2010. Noble Energy’s full year volume guidance remains 211 to 224 MBoe/d.
(1) A Non-GAAP measure, see attached Reconciliation Schedules
WEBCAST AND CONFERENCE CALL INFORMATION
Noble Energy, Inc. will host its first quarter 2010 webcast and conference call at 9:00 a.m. Central time. The webcast is accessible on the ‘Investors’ page at www.nobleenergyinc.com. Conference-

3


 

call numbers for participation are 888-505-4388 and 719-325-2295. A replay of the conference call will be available on the website.
Noble Energy is a leading independent energy company engaged in worldwide oil and gas exploration and production. The Company operates primarily in the Rocky Mountains, Mid-Continent, and deepwater Gulf of Mexico areas in the United States, with significant international operations offshore Israel and West Africa. Noble Energy is listed on the New York Stock Exchange and is traded under the ticker symbol NBL. Visit Noble Energy online at www.nobleenergyinc.com.
Contacts:
David Larson
(281) 872-3125 dlarson@nobleenergyinc.com
Brad Whitmarsh
(281) 872-3187 bwhitmarsh@nobleenergyinc.com
This news release may include projections and other “forward-looking statements” within the meaning of the federal securities laws. Any such projections or statements reflect Noble Energy’s current views about future events and financial performance. No assurances can be given that such events or performance will occur as projected, and actual results may differ materially from those projected. Risks, uncertainties and assumptions that could cause actual results to differ materially from those projected include, without limitation, the volatility in commodity prices for crude oil and natural gas, the presence or recoverability of estimated reserves, the ability to replace reserves, environmental risks, drilling and operating risks, exploration and development risks, competition, government regulation or other action, the ability of management to execute its plans to meet its goals and other risks inherent in Noble Energy’s business that are detailed in its Securities and Exchange Commission filings. Words such as “anticipates,” “believes,” “expects,” “intends,” “will,” “should,” “may,” and similar expressions may be used to identify forward-looking statements. Noble Energy assumes no obligation and expressly disclaims any duty to update the information contained herein except as required by law.
This news release may also contain certain forward-looking non-GAAP measures of financial performance that management believes are good tools for internal use and the investment community in evaluating the Company’s overall financial performance. These non-GAAP measures are broadly used to value and compare companies in the crude oil and natural gas industry.
-xxx-

4


 

Schedule 1
Noble Energy, Inc.
Reconciliation of Net Income (Loss) to Adjusted Earnings
(in millions, except per share amounts, unaudited)
                 
    Three Months Ended
    March 31,
    2010   2009
     
Net Income (Loss)
  $ 237     $ (188 )
 
               
Unrealized (gains) losses on commodity derivative instruments
    (147 )     80  
Asset impairments [1]
          437  
     
Total Adjustments before tax
    (147 )     517  
 
               
Income Tax Effect of Adjustments [2]
    48       (226 )
     
 
               
Adjusted Earnings [3]
  $ 138     $ 103  
     
 
               
Adjusted Earnings Per Share
               
Basic
  $ 0.79     $ 0.60  
Diluted
    0.78       0.59  
 
               
Weighted average number of shares outstanding
               
Basic
    174       173  
Diluted
    177       175  
 
[1]   Impairments for first quarter 2009 related to Granite Wash, an onshore US area, and our Main Pass asset located in the Gulf of Mexico shelf.
 
[2]   The net tax effects are determined by calculating the tax provision for GAAP Net Income (Loss), which includes the adjusting items, and comparing the results to the tax provision for Adjusted Earnings, which excludes the adjusting items. The difference in the tax provision calculations represents the tax impact of the adjusting items listed here. The calculation is performed at the end of each quarter and, as a result, the tax rates for each discrete period may be different.
 
[3]   Adjusted earnings should not be considered a substitute for net income as reported in accordance with GAAP. Adjusted earnings is provided for comparison to earnings forecasts prepared by analysts and other third parties. Our management believes, and certain investors may find, that adjusted earnings is beneficial in evaluating our financial performance as it excludes the impact of significant non-cash items. We believe such measures can facilitate comparisons of operating performance between periods and with our peers.

 


 

Schedule 2
Noble Energy, Inc.
Summary Statement of Operations
(in millions, except per share amounts, unaudited)
                 
    Three Months Ended
    March 31,
    2010   2009
     
Revenues
               
Crude oil and condensate
  $ 407     $ 202  
Natural gas
    229       183  
NGLs
    52       21  
Income from equity method investees
    26       11  
Other revenues
    19       24  
     
Total revenues
    733       441  
     
Operating Expenses
               
Lease operating expense
    88       100  
Production and ad valorem taxes
    34       18  
Transportation expense
    17       12  
Exploration expense
    80       42  
Depreciation, depletion and amortization
    216       200  
General and administrative
    66       59  
Asset impairments
          437  
Other operating expense, net
    14       (6 )
     
Total operating expenses
    515       862  
     
Operating Income (Loss)
    218       (421 )
Other (Income) Expense
               
Gain on commodity derivative instruments
    (145 )     (73 )
Interest, net of amount capitalized
    20       18  
Other expense, net
          8  
     
Total other (income) expense
    (125 )     (47 )
     
Income (Loss) Before Taxes
    343       (374 )
Income Tax Provision (Benefit)
    106       (186 )
     
Net Income (Loss)
  $ 237     $ (188 )
     
 
               
Earnings (Loss) Per Share
               
Basic
  $ 1.36     $ (1.09 )
Diluted
    1.34       (1.09 )
 
               
Weighted average number of shares outstanding
               
Basic
    174       173  
Diluted
    177       173  

 


 

Schedule 3
Noble Energy, Inc.
Volume and Price Statistics
(unaudited)
                 
    Three Months Ended
    March 31,
    2010   2009
     
Crude Oil and Condensate Sales Volumes (MBpd)
               
United States
    40       35  
Equatorial Guinea
    8       13  
North Sea
    9       7  
Other International
    4       4  
     
Total consolidated operations
    61       59  
Equity method investee
    2       2  
     
Total sales volumes
    63       61  
     
Crude Oil and Condensate Realized Prices ($/Bbl)
               
United States
  $ 73.80     $ 35.65  
Equatorial Guinea
    73.34       39.41  
North Sea
    77.06       45.91  
Other International
    72.34       36.89  
     
Consolidated average realized prices
  $ 74.12     $ 37.81  
     
 
               
Natural Gas Sales Volumes (MMcfpd)
               
United States
    384       411  
Equatorial Guinea
    194       243  
Israel
    87       112  
North Sea
    7       5  
Other International
    30       30  
     
Total sales volumes
    702       801  
     
Natural Gas Realized Prices ($/Mcf)
               
United States
  $ 5.46     $ 3.93  
Equatorial Guinea
    0.27       0.27  
Israel
    4.20       2.81  
North Sea
    5.42       8.17  
     
Average realized prices
  $ 3.79     $ 2.64  
     
 
               
Natural Gas Liquids (NGL) Sales Volumes (MBpd)
               
United States
    13       9  
Equity method investee
    4       7  
     
Total sales volumes
    17       16  
     
Natural Gas Liquids Realized Prices ($/Bbl)
               
United States
  $ 44.98     $ 24.74  
 
               
Barrels of Oil Equivalent Volumes (MBoepd)
               
United States
    116       113  
Equatorial Guinea
    41       53  
Israel
    15       19  
North Sea
    10       8  
Other International
    9       9  
     
Total consolidated operations
    191       202  
Equity method investee
    6       8  
     
Total barrels of oil equivalent (MBoepd)
    197       210  
     
Barrels of oil equivalent volumes (MMBoe)
    18       19  
     

 


 

Schedule 4
Noble Energy, Inc.
Condensed Balance Sheets
(in millions)
                 
    (unaudited)    
    March 31,   December 31,
    2010   2009
     
Assets
               
Current Assets
               
Cash and cash equivalents
  $ 1,031     $ 1,014  
Accounts receivable, net
    380       465  
Other current assets
    186       199  
     
Total current assets
    1,597       1,678  
Net property, plant and equipment
    9,596       8,916  
Goodwill
    757       758  
Other noncurrent assets
    502       455  
     
Total Assets
  $ 12,452     $ 11,807  
     
 
               
Liabilities and Shareholders’ Equity
               
Current Liabilities
               
Accounts payable — trade
  $ 570     $ 548  
Other current liabilities
    435       442  
     
Total current liabilities
    1,005       990  
Long-term debt
    2,366       2,037  
Deferred income taxes
    2,104       2,076  
Other noncurrent liabilities
    582       547  
     
Total Liabilities
    6,057       5,650  
 
               
Total Shareholders’ Equity
    6,395       6,157  
     
Total Liabilities and Shareholders’ Equity
  $ 12,452     $ 11,807  
     

 


 

Schedule 5
Noble Energy, Inc.
Discretionary Cash Flow and Reconciliation to Operating Cash Flow
(in millions, unaudited)
                 
    Three Months Ended
    March 31,
    2010   2009
     
Adjusted Earnings [1]
  $ 138     $ 103  
Adjustments to reconcile adjusted earnings to discretionary cash flow:
               
Depreciation, depletion and amortization
    216       200  
Exploration expense
    80       42  
Capitalized interest
    (15 )     (6 )
(Income) / distributions from equity method investments, net
    (13 )     (11 )
Deferred compensation adjustment
    2       5  
Deferred income taxes
    8       24  
Stock-based compensation expense
    14       12  
Other
    2       (30 )
     
Discretionary Cash Flow [2]
    432       339  
     
 
               
Reconciliation to Operating Cash Flows
               
Net changes in working capital
    208       (16 )
Cash exploration costs
    (41 )     (40 )
Capitalized interest
    15       6  
Current tax expense of earnings adjustments
    (28 )     (98 )
Other adjustments
    2       (6 )
     
Net Cash Provided by Operating Activities
  $ 588     $ 185  
     
 
               
Capital Expenditures (Accrual Based)
  $ 409     $ 386  
DJ Basin Asset Acquisition
    509        
FPSO Capital Lease Additions
    40        
     
Total Capital Expenditures (Accrual Based)
  $ 958     $ 386  
 
[1]   See Schedule 1, Reconciliation of Net Income (Loss) to Adjusted Earnings.
 
[2]   The table above reconciles discretionary cash flow to net cash provided by operating activities. While discretionary cash flow is not a GAAP measure of financial performance, our management believes it is a useful tool for evaluating our overall financial performance. Among our management, research analysts, portfolio managers and investors, discretionary cash flow is broadly used as an indicator of a company’s ability to fund exploration and production activities and meet financial obligations. Discretionary cash flow is also commonly used as a basis to value and compare companies in the oil and gas industry.

 


 

Schedule 6
Noble Energy, Inc.
Effect of Commodity Derivative Instruments
(in millions, unaudited)
                 
    Three Months Ended
    March 31,
    2010   2009
     
Reclassification from Accumulated Other Comprehensive Loss (AOCL) to Revenue [1]
               
Crude Oil
  $ (5 )   $ (17 )
Natural Gas
    (1 )      
     
Total Revenue Decrease
  $ (6 )   $ (17 )
     
 
               
Gain (Loss) on Derivative Instruments
               
Crude oil
               
Realized
  $ (3 )   $ 95  
Unrealized
    3       (81 )
     
Total crude oil
          14  
     
Natural gas
               
Realized
    1       58  
Unrealized
    144       1  
     
Total natural gas
    145       59  
     
Total Gain (Loss) on Derivative Instruments
  $ 145     $ 73  
     
 
               
Summary of Cash Settlements
               
Realized gain (loss) on derivative instruments
    (2 )     153  
Amounts reclassified from AOCL
    (6 )     (17 )
     
Cash settlements received (paid)
  $ (8 )   $ 136  
     
 
[1]   The amounts in accumulated other comprehensive loss represent deferred unrealized hedge gains and losses. These deferred gains and losses are recognized as an adjustment to revenue when the associated derivative instruments are cash settled.