XML 53 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash Flows From Operating Activities      
Net (Loss) Income Including Noncontrolling Interests $ (1,433) $ 14 $ (1,050)
Adjustments to Reconcile Net (Loss) Income to Net Cash Provided by Operating Activities      
Depreciation, Depletion and Amortization 2,197 1,934 2,053
Loss on Marcellus Shale Upstream Divestiture and Other 0 0 2,379
Gain on Divestitures, Net 0 (843) (326)
Asset Impairments 1,160 206 70
Goodwill Impairment 0 1,281 0
Deferred Income Tax Benefit (434) (70) (1,227)
Loss on Extinguishment of Debt or Facility 44 4 98
Loss (Gain) on Commodity Derivative Instruments 143 (63) (63)
Net Cash Received (Paid) in Settlement of Commodity Derivative Instruments 32 (161) 13
Stock Based Compensation 68 62 104
Firm Transportation Exit Cost 88 0 0
Noncash Exploration Expense 100 2 71
Other Adjustments for Noncash Items Included in Net (Loss) Income 98 17 (21)
Changes in Operating Assets and Liabilities      
(Increase) Decrease in Accounts Receivable (6) 156 (171)
Increase (Decrease) in Accounts Payable 9 (63) 248
Other Current Assets and Liabilities, Net 94 (14) (107)
Other Operating Assets and Liabilities, Net (162) (126) (120)
Net Cash Provided by Operating Activities 1,998 2,336 1,951
Cash Flows From Investing Activities      
Additions to Property, Plant and Equipment (2,524) (3,279) (2,649)
Acquisitions, Net of Cash Received 0 (653) (954)
Additions to Equity Method Investments (799) 0 (68)
Net Proceeds from Divestitures 173 1,999 2,073
Other 12 2 (19)
Net Cash Used in Investing Activities (3,138) (1,931) (1,617)
Cash Flows From Financing Activities      
Proceeds from Revolving Credit Facility 50 1,580 1,585
Repayment of Revolving Credit Facility (50) (1,810) (1,355)
Repayment of Term Loan Facility 0 0 (550)
Repayment of Noble Midstream Services Revolving Credit Facility (755) (802) (240)
Repayment of Senior Notes (1,053) (384) (1,114)
Repayment of Clayton Williams Energy Long-term Debt 0 0 (595)
Proceeds from Issuance of Senior Notes 1,000 0 1,086
Dividends Paid, Common Stock (227) (208) (190)
Purchase and Retirement of Common Stock 0 (295) 0
Proceeds from Issuance of Mezzanine Equity, Net of Offering Costs 97 0 0
Issuance of Noble Midstream Partners Common Units, Net of Offering Costs 243 0 312
Contributions from Noncontrolling Interest Owners 37 353 19
Other (127) (110) (114)
Net Cash Used in Financing Activities 905 (399) (831)
(Decrease) Increase in Cash, Cash Equivalents, and Restricted Cash (235) 6 (497)
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 719 713 1,210
Cash, Cash Equivalents, and Restricted Cash at End of Period 484 719 713
Revolving Credit Facility      
Cash Flows From Financing Activities      
Proceeds from Credit Facility 1,290 777 325
Term Loan Facility      
Cash Flows From Financing Activities      
Proceeds from Credit Facility $ 400 $ 500 $ 0