XML 95 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions and Divestitures (Details)
1 Months Ended 3 Months Ended 8 Months Ended 12 Months Ended
Jan. 31, 2018
USD ($)
Apr. 24, 2017
USD ($)
shares
Nov. 30, 2019
USD ($)
shares
Feb. 28, 2019
USD ($)
a
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jan. 31, 2018
USD ($)
Jun. 30, 2017
USD ($)
shares
Dec. 31, 2018
USD ($)
Mar. 31, 2018
USD ($)
shares
Dec. 31, 2017
USD ($)
well
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
a
Dec. 31, 2017
USD ($)
a
payment
well
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                            
Gain (loss) on sale                       $ 0 $ 843,000,000 $ 326,000,000
Proceeds from divestitures                       173,000,000 1,999,000,000 2,073,000,000
Pre-tax loss on divestiture                       88,000,000 0 0
Goodwill         $ 110,000,000       $ 110,000,000     110,000,000 110,000,000  
Severance, consulting, investment, advisory, legal and other related merger-related fees                       0 0 100,000,000
Goodwill impairment                 1,300,000,000     0 1,281,000,000 0
Exit costs                       88,000,000 0 0
Proceeds from issuance of common limited partners units                       $ 243,000,000 0 $ 312,000,000
Noble Midstream Partners LP                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                            
Proceeds from debt     $ 420,000,000                      
Saddle Butte                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                            
Consideration transferred $ 681,000,000                          
Cash paid 663,000,000                          
Total purchase price plus liabilities assumed 18,000,000           $ 18,000,000              
Property, plant and equipment assumed         206,000,000       206,000,000       206,000,000  
Finite-lived intangible assets assumed         $ 340,000,000       $ 340,000,000       $ 340,000,000  
Clayton Williams Energy                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                            
Consideration transferred   $ 2,500,000,000                        
Cash paid   $ 637,000,000                        
Business acquisition, equity interest issued or issuable, number of shares | shares   56,000,000                        
Fair value of common stock issued   $ 1,900,000,000                        
Severance, consulting, investment, advisory, legal and other related merger-related fees   100,000,000                        
Severance, consulting, investment, advisory, legal, and other merger related fees   64,000,000                        
Noncash share-based compensation expense   $ 36,000,000                        
Revenue since acquisition                     $ 99,000,000      
Pre-tax loss since acquisition                     $ 19,000,000      
Stock issued (shares) | shares   56,000,000                        
Immaterial acquisitions                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                            
Number of productive wells | well                     7     7
Delaware Basin                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                            
Consideration transferred                           $ 301,000,000
Proceeds allocated to undeveloped leasehold cost                           246,000,000
Certain midstream assets | Noble Midstream Partners LP                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                            
Proceeds from debt               $ 90,000,000            
Consideration transferred               270,000,000            
Cash paid               $ 245,000,000            
Business acquisition, equity interest issued or issuable, number of shares | shares               562,430            
Stock issued (shares) | shares               562,430            
Proceeds from issuance of common limited partners units               $ 138,000,000            
Noble Midstream Partners LP                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                            
Common unit, outstanding (shares) | shares     56,500,000                      
Common unit outstanding percentage     63.00%                      
Greendfield Midstream | Saddle Butte                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                            
Cash paid $ 343,000,000                          
Black Diamond                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                            
Ownership interest in equity method investments         54.40%       54.40%       54.40%  
Ownership Percentage         54.40%       54.40%       54.40%  
Disposal Group, Disposed of by Sale, Not Discontinued Operations | DJ Basin                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                            
Acreage exchange | a                         12,900  
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Mustang and Wells Ranch                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                            
Gain (loss) on sale                         $ 0  
Acreage exchange | a                         12,300  
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Reeves County Assets                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                            
Oil and gas producing properties (acres) | a       13,000                    
Sales proceeds       $ 131,000,000                    
Gain (loss) on sale       $ 0                    
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Remaining Midstream Interests And Assets                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                            
Total consideration value     $ 1,600,000,000                      
Proceeds from divestitures     $ 670,000,000                      
Business acquisition, equity interest issued or issuable, value assigned | shares     38,500,000                      
Partners' capital account, units, contributed     $ 930,000,000                      
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Gulf of Mexico                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                            
Gain (loss) on sale                   $ (24,000,000)        
Total consideration value                   480,000,000        
Proceeds from divestitures                   384,000,000        
Impairment charge                   168,000,000        
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Tamar and Dalit Fields                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                            
Gain (loss) on sale                   $ 376,000,000        
Ownership interest sold                   7.50%        
Pre-tax proceeds                 $ 163,000,000 $ 484,000,000        
Shares received in divestiture of interest in equity method investment (in shares) | shares                   38,500,000        
Consideration, shares issued, value                   $ 224,000,000        
Tax effect of gain                   86,000,000        
Change in fair value                   $ 190,000,000        
Discount rate for impairment model                   15.00%        
Gross unrealized loss                         $ 27,000,000  
Dividend income                         31,000,000  
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Southwest Royalties                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                            
Gain (loss) on sale             0              
Net proceeds             $ 60,000,000              
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Greeley Crescent Assets                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                            
Gain (loss) on sale           $ 0                
Proceeds from divestitures           $ 68,000,000                
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Ward County                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                            
Proceeds from divestitures         $ 63,000,000                  
Pre-tax loss on divestiture         16,000,000                  
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Marcellus Shale                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                            
Sales proceeds                           1,000,000,000.0
Total consideration value                     $ 1,200,000,000     1,200,000,000
Consideration adjustment                           $ 100,000,000
Additional consideration, number of payments, divestiture | payment                           3
Additional consideration, Individual payment amounts                           $ 33,300,000
Amounts accrued related to contingent consideration                           0
Loss on sale, before tax                           2,300,000,000
Loss on sale of property, after tax                           1,500,000,000
Exit costs                           93,000,000
Asset consideration                     3,400,000,000     3,400,000,000
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Marcellus Shale | Leaseholds and Leasehold Improvements                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                            
Asset consideration                     $ 883,000,000     883,000,000
Disposal Group, Disposed of by Sale, Not Discontinued Operations | US Onshore                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                            
Proceeds from divestitures                           671,000,000
Disposal Group, Disposed of by Sale, Not Discontinued Operations | DJ Basin                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                            
Proceeds from divestitures                           568,000,000
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Mineral and Royalty Assets                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                            
Sales proceeds                           335,000,000
Gain on disposition of assets                           $ 334,000,000
Mineral and royalty assets, area | a                           140,000
Midstream                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                            
Goodwill         $ 110,000,000       $ 110,000,000       $ 110,000,000  
Private Placement | Noble Midstream Partners LP                            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                            
Proceeds from issuance of private placement     $ 250,000,000                      
Number of common units issued (in shares) | shares     12,000,000