XML 105 R46.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]          
Total Revenues     $ 4,438 $ 4,986 $ 4,256
Lease Operating Expense     532    
Lease Operating Expense       576 571
Production and Ad Valorem Taxes     175 190 118
Gathering, Transportation and Processing Expense     417 393 432
Other Royalty Expense     13 38 20
Total Production Expense     1,137 1,197 1,141
Exploration Expense     202 129 188
Depreciation, Depletion and Amortization     2,197 1,934 2,053
Loss on Marcellus Shale Upstream Divestiture and Other     0 0 2,379
(Gain) Loss on Divestitures, Net     0 (843) (326)
Asset Impairments     1,160 206 70
Goodwill Impairment   $ 1,300 0 1,281 0
Clayton Williams Energy Acquisition Expenses     0 0 100
Cost of Purchased Oil and Gas     431 296 0
Firm Transportation Exit Cost     88 0 0
Gain on Asset Retirement Obligation Revision     9 (25) (42)
Loss (Gain) on Commodity Derivative Instruments     143 (63) (63)
Loss on Debt Extinguishment $ 44   44 8 98
(Loss) Income Before Income Taxes     (1,776) 140 (2,191)
Additions to Long Lived Assets, Excluding Acquisitions     2,408 3,253 2,851
Additions to Equity Method Investments     799 0 68
Property, Plant and Equipment, Net 17,451   17,451    
Property, Plant and Equipment, Net   18,419   18,419 17,502
Oil, NGL and Gas Sales          
Segment Reporting Information [Line Items]          
Total Revenues     3,904 4,461 4,060
Crude Oil Sales          
Segment Reporting Information [Line Items]          
Total Revenues     2,736 2,945 2,346
NGL Sales          
Segment Reporting Information [Line Items]          
Total Revenues     354 587 493
Natural Gas Sales          
Segment Reporting Information [Line Items]          
Total Revenues     814 929 1,221
Sales of Purchased Oil and Gas          
Segment Reporting Information [Line Items]          
Total Revenues     389 275 0
Cost of Purchased Oil and Gas     85 108 0
Income (Loss) from Equity Method Investments and Other          
Segment Reporting Information [Line Items]          
Total Revenues     51 172 177
Midstream Services Revenues - Third Party          
Segment Reporting Information [Line Items]          
Total Revenues     94 78 19
Operating Segments | United States          
Segment Reporting Information [Line Items]          
Total Revenues     3,253 3,590 3,156
Lease Operating Expense     460    
Lease Operating Expense       480 466
Production and Ad Valorem Taxes     169 184 115
Gathering, Transportation and Processing Expense     598 533 550
Other Royalty Expense     13 38 20
Total Production Expense     1,240 1,235 1,151
Exploration Expense     57 48 102
Depreciation, Depletion and Amortization     1,907 1,642 1,739
Loss on Marcellus Shale Upstream Divestiture and Other         2,286
(Gain) Loss on Divestitures, Net       36 (325)
Asset Impairments     1,160 169 63
Goodwill Impairment       1,281  
Clayton Williams Energy Acquisition Expenses         100
Cost of Purchased Oil and Gas     107 20  
Firm Transportation Exit Cost     0    
Gain on Asset Retirement Obligation Revision       0 0
Loss (Gain) on Commodity Derivative Instruments     125 (70) (92)
Loss on Debt Extinguishment     0   0
(Loss) Income Before Income Taxes     (1,431) (875) (2,365)
Additions to Long Lived Assets, Excluding Acquisitions     1,651 2,115 1,994
Additions to Equity Method Investments     0    
Property, Plant and Equipment, Net 11,859   11,859    
Property, Plant and Equipment, Net   13,044   13,044 13,348
Operating Segments | United States | Oil, NGL and Gas Sales          
Segment Reporting Information [Line Items]          
Total Revenues     3,136 3,570 3,156
Operating Segments | United States | Crude Oil Sales          
Segment Reporting Information [Line Items]          
Total Revenues     2,437 2,548 1,993
Operating Segments | United States | NGL Sales          
Segment Reporting Information [Line Items]          
Total Revenues     354 587 493
Operating Segments | United States | Natural Gas Sales          
Segment Reporting Information [Line Items]          
Total Revenues     345 435 670
Operating Segments | United States | Sales of Purchased Oil and Gas          
Segment Reporting Information [Line Items]          
Total Revenues     109 20  
Operating Segments | United States | Income (Loss) from Equity Method Investments and Other          
Segment Reporting Information [Line Items]          
Total Revenues     8 0 0
Operating Segments | United States | Midstream Services Revenues - Third Party          
Segment Reporting Information [Line Items]          
Total Revenues     0 0 0
Operating Segments | Eastern Mediterranean          
Segment Reporting Information [Line Items]          
Total Revenues     457 480 534
Lease Operating Expense     37    
Lease Operating Expense       26 29
Production and Ad Valorem Taxes     0 0 0
Gathering, Transportation and Processing Expense     1 0 0
Other Royalty Expense     0 0 0
Total Production Expense     38 26 29
Exploration Expense     109 7 2
Depreciation, Depletion and Amortization     67 60 76
Loss on Marcellus Shale Upstream Divestiture and Other         0
(Gain) Loss on Divestitures, Net       (376) (1)
Asset Impairments     0 0 0
Goodwill Impairment       0  
Clayton Williams Energy Acquisition Expenses         0
Cost of Purchased Oil and Gas     0 0  
Firm Transportation Exit Cost     0    
Gain on Asset Retirement Obligation Revision       (8) 0
Loss (Gain) on Commodity Derivative Instruments     0 0 0
Loss on Debt Extinguishment     0   0
(Loss) Income Before Income Taxes     199 742 413
Additions to Long Lived Assets, Excluding Acquisitions     505 671 411
Additions to Equity Method Investments     189    
Property, Plant and Equipment, Net 3,041   3,041    
Property, Plant and Equipment, Net   2,630   2,630 2,005
Operating Segments | Eastern Mediterranean | Oil, NGL and Gas Sales          
Segment Reporting Information [Line Items]          
Total Revenues     457 480 534
Operating Segments | Eastern Mediterranean | Crude Oil Sales          
Segment Reporting Information [Line Items]          
Total Revenues     6 7 6
Operating Segments | Eastern Mediterranean | NGL Sales          
Segment Reporting Information [Line Items]          
Total Revenues     0 0 0
Operating Segments | Eastern Mediterranean | Natural Gas Sales          
Segment Reporting Information [Line Items]          
Total Revenues     451 473 528
Operating Segments | Eastern Mediterranean | Sales of Purchased Oil and Gas          
Segment Reporting Information [Line Items]          
Total Revenues     0 0  
Operating Segments | Eastern Mediterranean | Income (Loss) from Equity Method Investments and Other          
Segment Reporting Information [Line Items]          
Total Revenues     0 0 0
Operating Segments | Eastern Mediterranean | Midstream Services Revenues - Third Party          
Segment Reporting Information [Line Items]          
Total Revenues     0 0 0
Operating Segments | West Africa          
Segment Reporting Information [Line Items]          
Total Revenues     372 543 490
Lease Operating Expense     76    
Lease Operating Expense       97 90
Production and Ad Valorem Taxes     0 0 0
Gathering, Transportation and Processing Expense     0 0 0
Other Royalty Expense     0 0 0
Total Production Expense     76 97 90
Exploration Expense     13 6 5
Depreciation, Depletion and Amortization     83 115 146
Loss on Marcellus Shale Upstream Divestiture and Other         0
(Gain) Loss on Divestitures, Net       0 0
Asset Impairments     0 0 0
Goodwill Impairment       0  
Clayton Williams Energy Acquisition Expenses         0
Cost of Purchased Oil and Gas     0 0  
Firm Transportation Exit Cost     0    
Gain on Asset Retirement Obligation Revision       0 0
Loss (Gain) on Commodity Derivative Instruments     18 7 29
Loss on Debt Extinguishment     0   0
(Loss) Income Before Income Taxes     164 305 203
Additions to Long Lived Assets, Excluding Acquisitions     70 12 34
Additions to Equity Method Investments     0    
Property, Plant and Equipment, Net 793   793    
Property, Plant and Equipment, Net   805   805 863
Operating Segments | West Africa | Oil, NGL and Gas Sales          
Segment Reporting Information [Line Items]          
Total Revenues     311 411 370
Operating Segments | West Africa | Crude Oil Sales          
Segment Reporting Information [Line Items]          
Total Revenues     293 390 347
Operating Segments | West Africa | NGL Sales          
Segment Reporting Information [Line Items]          
Total Revenues     0 0 0
Operating Segments | West Africa | Natural Gas Sales          
Segment Reporting Information [Line Items]          
Total Revenues     18 21 23
Operating Segments | West Africa | Sales of Purchased Oil and Gas          
Segment Reporting Information [Line Items]          
Total Revenues     0 0  
Operating Segments | West Africa | Income (Loss) from Equity Method Investments and Other          
Segment Reporting Information [Line Items]          
Total Revenues     61 132 120
Operating Segments | West Africa | Midstream Services Revenues - Third Party          
Segment Reporting Information [Line Items]          
Total Revenues     0 0 0
Operating Segments | Other Int'l          
Segment Reporting Information [Line Items]          
Total Revenues     0 0 0
Lease Operating Expense     0    
Lease Operating Expense       0 0
Production and Ad Valorem Taxes     0 0 0
Gathering, Transportation and Processing Expense     0 0 0
Other Royalty Expense     0 0 0
Total Production Expense     0 0 0
Exploration Expense     23 68 79
Depreciation, Depletion and Amortization     1 2 4
Loss on Marcellus Shale Upstream Divestiture and Other         0
(Gain) Loss on Divestitures, Net       0 0
Asset Impairments     0 0 7
Goodwill Impairment       0  
Clayton Williams Energy Acquisition Expenses         0
Cost of Purchased Oil and Gas     0 0  
Firm Transportation Exit Cost     0    
Gain on Asset Retirement Obligation Revision       (17) (42)
Loss (Gain) on Commodity Derivative Instruments     0 0 0
Loss on Debt Extinguishment     0   0
(Loss) Income Before Income Taxes     (25) (53) (54)
Additions to Long Lived Assets, Excluding Acquisitions     20 0 (34)
Additions to Equity Method Investments     0    
Property, Plant and Equipment, Net 44   44    
Property, Plant and Equipment, Net   37   37 25
Operating Segments | Other Int'l | Oil, NGL and Gas Sales          
Segment Reporting Information [Line Items]          
Total Revenues     0 0 0
Operating Segments | Other Int'l | Crude Oil Sales          
Segment Reporting Information [Line Items]          
Total Revenues     0 0 0
Operating Segments | Other Int'l | NGL Sales          
Segment Reporting Information [Line Items]          
Total Revenues     0 0 0
Operating Segments | Other Int'l | Natural Gas Sales          
Segment Reporting Information [Line Items]          
Total Revenues     0 0 0
Operating Segments | Other Int'l | Sales of Purchased Oil and Gas          
Segment Reporting Information [Line Items]          
Total Revenues     0 0  
Operating Segments | Other Int'l | Income (Loss) from Equity Method Investments and Other          
Segment Reporting Information [Line Items]          
Total Revenues     0 0 0
Operating Segments | Other Int'l | Midstream Services Revenues - Third Party          
Segment Reporting Information [Line Items]          
Total Revenues     0 0 0
Noble Midstream Partners | Midstream          
Segment Reporting Information [Line Items]          
Total Revenues     693 611 353
Lease Operating Expense     4    
Lease Operating Expense       0 0
Production and Ad Valorem Taxes     6 6 3
Gathering, Transportation and Processing Expense     110 95 70
Other Royalty Expense     0 0 0
Total Production Expense     120 101 73
Exploration Expense     0 0 0
Depreciation, Depletion and Amortization     104 87 30
Loss on Marcellus Shale Upstream Divestiture and Other         0
(Gain) Loss on Divestitures, Net       (503) 0
Asset Impairments     0 37 0
Goodwill Impairment       0  
Clayton Williams Energy Acquisition Expenses         0
Cost of Purchased Oil and Gas     181 136  
Firm Transportation Exit Cost     0    
Gain on Asset Retirement Obligation Revision       0 0
Loss (Gain) on Commodity Derivative Instruments     0 0 0
Loss on Debt Extinguishment     0   0
(Loss) Income Before Income Taxes     258 726 233
Additions to Long Lived Assets, Excluding Acquisitions     230 521 423
Additions to Equity Method Investments     610    
Property, Plant and Equipment, Net 1,721   1,721    
Property, Plant and Equipment, Net   1,742   1,742 1,027
Noble Midstream Partners | Midstream | Oil, NGL and Gas Sales          
Segment Reporting Information [Line Items]          
Total Revenues     0 0 0
Noble Midstream Partners | Midstream | Crude Oil Sales          
Segment Reporting Information [Line Items]          
Total Revenues     0 0 0
Noble Midstream Partners | Midstream | NGL Sales          
Segment Reporting Information [Line Items]          
Total Revenues     0 0 0
Noble Midstream Partners | Midstream | Natural Gas Sales          
Segment Reporting Information [Line Items]          
Total Revenues     0 0 0
Noble Midstream Partners | Midstream | Sales of Purchased Oil and Gas          
Segment Reporting Information [Line Items]          
Total Revenues     190 142  
Noble Midstream Partners | Midstream | Income (Loss) from Equity Method Investments and Other          
Segment Reporting Information [Line Items]          
Total Revenues     (18) 40 57
Noble Midstream Partners | Midstream | Midstream Services Revenues - Third Party          
Segment Reporting Information [Line Items]          
Total Revenues     94 78 19
Intersegment Eliminations and Other          
Segment Reporting Information [Line Items]          
Total Revenues     (427) (351) (277)
Lease Operating Expense     (45)    
Lease Operating Expense       (27) (14)
Production and Ad Valorem Taxes     0 0 0
Gathering, Transportation and Processing Expense     (292) (235) (188)
Other Royalty Expense     0 0 0
Total Production Expense     (337) (262) (202)
Exploration Expense     0 0 0
Depreciation, Depletion and Amortization     (29) (20) (5)
Loss on Marcellus Shale Upstream Divestiture and Other         0
(Gain) Loss on Divestitures, Net       0 0
Asset Impairments     0 0 0
Goodwill Impairment       0  
Clayton Williams Energy Acquisition Expenses         0
Cost of Purchased Oil and Gas     0 0  
Firm Transportation Exit Cost     0    
Gain on Asset Retirement Obligation Revision       0 0
Loss (Gain) on Commodity Derivative Instruments     0 0 0
Loss on Debt Extinguishment     0   0
(Loss) Income Before Income Taxes     (55) (60) (62)
Additions to Long Lived Assets, Excluding Acquisitions     (92) (91) (79)
Additions to Equity Method Investments     0    
Property, Plant and Equipment, Net (223)   (223)    
Property, Plant and Equipment, Net   (145)   (145) (74)
Intersegment Eliminations and Other | Oil, NGL and Gas Sales          
Segment Reporting Information [Line Items]          
Total Revenues     0 0 0
Intersegment Eliminations and Other | Crude Oil Sales          
Segment Reporting Information [Line Items]          
Total Revenues     0 0 0
Intersegment Eliminations and Other | NGL Sales          
Segment Reporting Information [Line Items]          
Total Revenues     0 0 0
Intersegment Eliminations and Other | Natural Gas Sales          
Segment Reporting Information [Line Items]          
Total Revenues     0 0 0
Intersegment Eliminations and Other | Sales of Purchased Oil and Gas          
Segment Reporting Information [Line Items]          
Total Revenues     0 0  
Intersegment Eliminations and Other | Income (Loss) from Equity Method Investments and Other          
Segment Reporting Information [Line Items]          
Total Revenues     0 0 0
Intersegment Eliminations and Other | Midstream Services Revenues - Third Party          
Segment Reporting Information [Line Items]          
Total Revenues     0 0
Corporate          
Segment Reporting Information [Line Items]          
Total Revenues     90 113 0
Lease Operating Expense     0    
Lease Operating Expense       0 0
Production and Ad Valorem Taxes     0 0 0
Gathering, Transportation and Processing Expense     0 0 0
Other Royalty Expense     0 0 0
Total Production Expense     0 0 0
Exploration Expense     0 0 0
Depreciation, Depletion and Amortization     64 48 63
Loss on Marcellus Shale Upstream Divestiture and Other         93
(Gain) Loss on Divestitures, Net       0 0
Asset Impairments     0 0 0
Goodwill Impairment       0  
Clayton Williams Energy Acquisition Expenses         0
Cost of Purchased Oil and Gas     143 140  
Firm Transportation Exit Cost     88    
Gain on Asset Retirement Obligation Revision       0 0
Loss (Gain) on Commodity Derivative Instruments     0 0 0
Loss on Debt Extinguishment     44   98
(Loss) Income Before Income Taxes     (886) (645) (559)
Additions to Long Lived Assets, Excluding Acquisitions     24 25 102
Additions to Equity Method Investments     0    
Property, Plant and Equipment, Net $ 216   216    
Property, Plant and Equipment, Net   $ 306   306 308
Corporate | Oil, NGL and Gas Sales          
Segment Reporting Information [Line Items]          
Total Revenues     0 0 0
Corporate | Crude Oil Sales          
Segment Reporting Information [Line Items]          
Total Revenues     0 0 0
Corporate | NGL Sales          
Segment Reporting Information [Line Items]          
Total Revenues     0 0 0
Corporate | Natural Gas Sales          
Segment Reporting Information [Line Items]          
Total Revenues     0 0 0
Corporate | Sales of Purchased Oil and Gas          
Segment Reporting Information [Line Items]          
Total Revenues     90 113  
Corporate | Income (Loss) from Equity Method Investments and Other          
Segment Reporting Information [Line Items]          
Total Revenues     0 0 0
Corporate | Midstream Services Revenues - Third Party          
Segment Reporting Information [Line Items]          
Total Revenues     $ 0 $ 0 $ 0