XML 57 R24.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Segment Information
 
 
 
Oil and Gas Exploration and Production
 
Midstream
 
 
(millions)
Consolidated
 
United States
 
Eastern Mediter-ranean
 
West Africa
 
Other Int'l
 
United States
 
Intersegment Eliminations and Other(1)
 
Corporate
Three Months Ended September 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Crude Oil Sales
$
724

 
$
645

 
$
1

 
$
78

 
$
—

 
$
—

 
$
—

 
$
—

NGL Sales
78

 
78

 
—

 
—

 
—

 
—

 
—

 
—

Natural Gas Sales
201

 
79

 
118

 
4

 
—

 
—

 
—

 
—

Total Crude Oil, NGL and Natural Gas Sales
1,003

 
802

 
119

 
82

 
—

 
—

 
—

 
—

Sales of Purchased Oil and Gas
87

 
22

 
—

 
—

 
—

 
47

 
—

 
18

Income (Loss) from Equity Method Investments and Other
10

 
1

 
—

 
14

 
—

 
(5
)
 
—

 
—

Midstream Services Revenues – Third Party
19

 
—

 
—

 
—

 
—

 
19

 
—

 
—

Intersegment Revenues
—

 
—

 
—

 
—

 
—

 
125

 
(125
)
 
—

Total Revenues
1,119

 
825

 
119

 
96

 
—

 
186

 
(125
)
 
18

Lease Operating Expense
132

 
111

 
7

 
22

 
—

 
1

 
(9
)
 
—

Production and Ad Valorem Taxes
52

 
51

 
—

 
—

 
—

 
1

 
—

 
—

Gathering, Transportation and Processing Expense
108

 
173

 
1

 
—

 
—

 
5

 
(71
)
 
—

Other Royalty Expense
5

 
5

 
—

 
—

 
—

 
—

 
—

 
—

Total Production Expense
297

 
340

 
8

 
22

 
—

 
7

 
(80
)
 
—


 
 
 
Oil and Gas Exploration and Production
 
Midstream
 
 
(millions)
Consolidated
 
United States
 
Eastern Mediter-ranean
 
West Africa
 
Other Int'l
 
United States
 
Intersegment Eliminations and Other(1)
 
Corporate
Depreciation, Depletion and Amortization
583

 
505

 
17

 
21

 
1

 
26

 
(8
)
 
21

Cost of Purchased Oil and Gas
96

 
17

 
—

 
—

 
—

 
46

 
—

 
33

Gain on Commodity Derivative Instruments
(129
)
 
(123
)
 
—

 
(6
)
 
—

 
—

 
—

 
—

Income (Loss) Before Income Taxes
51

 
92

 
74

 
56

 
(17
)
 
83

 
(23
)
 
(214
)
Additions to Long-Lived Assets, Excluding Acquisitions
595

 
377

 
129

 
46

 
2

 
56

 
(26
)
 
11

Additions to Equity Method Investments
271

 
—

 
185

 
—

 
—

 
86

 
—

 
—

Three Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Crude Oil Sales
$
744

 
$
655

 
$
2

 
$
87

 
$
—

 
$
—

 
$
—

 
$
—

NGL Sales
166

 
166

 
—

 
—

 
—

 
—

 
—

 
—

Natural Gas Sales
226

 
98

 
122

 
6

 
—

 
—

 
—

 
—

Total Crude Oil, NGL and Natural Gas Sales
1,136

 
919

 
124

 
93

 
—

 
—

 
—

 
—

Sales of Purchased Oil and Gas
72

 
—

 
—

 
—

 
—

 
46

 
—

 
26

Income from Equity Method Investments and Other
44

 
—

 
—

 
34

 
—

 
10

 
—

 
—

Midstream Services Revenues – Third Party
21

 
—

 
—

 
—

 
—

 
21

 
—

 
—

Intersegment Revenues
—

 
—

 
—

 
—

 
—

 
91

 
(91
)
 
—

Total Revenues
1,273

 
919

 
124

 
127

 
—

 
168

 
(91
)
 
26

Lease Operating Expense
124

 
114

 
7

 
15

 
—

 
—

 
(12
)
 
—

Production and Ad Valorem Taxes
47

 
46

 
—

 
—

 
—

 
1

 
—

 
—

Gathering, Transportation and Processing Expense
97

 
129

 
—

 
—

 
—

 
28

 
(60
)
 
—

Other Royalty Expense
5

 
5

 
—

 
—

 
—

 
—

 
—

 
—

Total Production Expense
273

 
294

 
7

 
15

 
—

 
29

 
(72
)
 
—

Depreciation, Depletion and Amortization
485

 
414

 
16

 
25

 
1

 
24

 
(5
)
 
10

(Gain) Loss on Divestitures, Net
(193
)
 
5

 
—

 
—

 
—

 
(198
)
 
—

 
—

Cost of Purchased Oil and Gas
76

 
—

 
—

 
—

 
—

 
44

 
—

 
32

Loss on Commodity Derivative Instruments
155

 
140

 
—

 
15

 
—

 
—

 
—

 
—

Income (Loss) Before Income Taxes
307

 
31

 
143

 
68

 
(17
)
 
268

 
(16
)
 
(170
)
Additions to Long-Lived Assets, Excluding Acquisitions
768

 
535

 
170

 
4

 
1

 
82

 
(22
)
 
(2
)
Nine Months Ended September 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Crude Oil Sales
$
2,024

 
$
1,807

 
$
4

 
$
213

 
$
—

 
$
—

 
$
—

 
$
—

NGL Sales
258

 
258

 
—

 
—

 
—

 
—

 
—

 
—

Natural Gas Sales
612

 
259

 
340

 
13

 
—

 
—

 
—

 
—

Total Crude Oil, NGL and Natural Gas Sales
2,894

 
2,324

 
344

 
226

 
—

 
—

 
—

 
—


 
 
 
Oil and Gas Exploration and Production
 
Midstream
 
 
(millions)
Consolidated
 
United States
 
Eastern Mediter-ranean
 
West Africa
 
Other Int'l
 
United States
 
Intersegment Eliminations and Other(1)
 
Corporate
Sales of Purchased Oil and Gas
264

 
64

 
—

 
—

 
—

 
132

 
—

 
68

Income (Loss) from Equity Method Investments and Other
43

 
2

 
—

 
46

 
—

 
(5
)
 
—

 
—

Midstream Services Revenues – Third Party
63

 
—

 
—

 
—

 
—

 
63

 
—

 
—

Intersegment Revenues
—

 
—

 
—

 
—

 
—

 
322

 
(322
)
 
—

Total Revenues
3,264

 
2,390

 
344

 
272

 
—

 
512

 
(322
)
 
68

Lease Operating Expense
405

 
350

 
26

 
56

 
—

 
3

 
(30
)
 
—

Production and Ad Valorem Taxes
142

 
138

 
—

 
—

 
—

 
4

 
—

 
—

Gathering, Transportation and Processing Expense
306

 
439

 
1

 
—

 
—

 
65

 
(199
)
 
—

Other Royalty Expense
9

 
9

 
—

 
—

 
—

 
—

 
—

 
—

Total Production Expense
862

 
936

 
27

 
56

 
—

 
72

 
(229
)
 
—

Depreciation, Depletion and Amortization
1,619

 
1,401

 
50

 
60

 
1

 
77

 
(21
)
 
51

Cost of Purchased Oil and Gas
296

 
59

 
—

 
—

 
—

 
125

 
—

 
112

Firm Transportation Exit Cost
92

 
—

 
—

 
—

 
—

 
—

 
—

 
92

Loss on Commodity Derivative Instruments
23

 
7

 
—

 
16

 
—

 
—

 
—

 
—

(Loss) Income Before Income Taxes
(294
)
 
(85
)
 
223

 
126

 
(48
)
 
202

 
(52
)
 
(660
)
Additions to Long-Lived Assets, Excluding Acquisitions
1,954

 
1,367

 
380

 
64

 
14

 
174

 
(74
)
 
29

Additions to Equity Method Investments
686

 
—

 
185

 
—

 
—

 
501

 
—

 
—

Nine Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Crude Oil Sales
$
2,266

 
$
1,972

 
$
6

 
$
288

 
$
—

 
$
—

 
$
—

 
$
—

NGL Sales
449

 
449

 
—

 
—

 
—

 
—

 
—

 
—

Natural Gas Sales
694

 
316

 
362

 
16

 
—

 
—

 
—

 
—

Total Crude Oil, NGL and Natural Gas Sales
3,409

 
2,737

 
368

 
304

 
—

 
—

 
—

 
—

Sales of Purchased Oil and Gas
191

 
—

 
—

 
—

 
—

 
110

 
—

 
81

Income from Equity Method Investments and Other
140

 
—

 
—

 
105

 
—

 
35

 
—

 
—

Midstream Services Revenues – Third Party
49

 
—

 
—

 
—

 
—

 
49

 
—

 
—

Intersegment Revenues
—

 
—

 
—

 
—

 
—

 
257

 
(257
)
 
—

Total Revenues
3,789

 
2,737

 
368

 
409

 
—

 
451

 
(257
)
 
81

Lease Operating Expense
411

 
354

 
19

 
56

 
—

 
—

 
(18
)
 
—

Production and Ad Valorem Taxes
151

 
147

 
—

 
—

 
—

 
4

 
—

 
—

Gathering, Transportation and Processing Expense
292

 
389

 
—

 
—

 
—

 
71

 
(168
)
 
—

Other Royalty Expense
32

 
32

 
—

 
—

 
—

 
—

 
—

 
—

Total Production Expense
886

 
922

 
19

 
56

 
—

 
75

 
(186
)
 
—

Depreciation, Depletion and Amortization
1,418

 
1,214

 
44

 
77

 
1

 
62

 
(13
)
 
33


 
 
 
Oil and Gas Exploration and Production
 
Midstream
 
 
(millions)
Consolidated
 
United States
 
Eastern Mediter-ranean
 
West Africa
 
Other Int'l
 
United States
 
Intersegment Eliminations and Other(1)
 
Corporate
(Gain) Loss on Divestitures, Net
(859
)
 
20

 
(376
)
 
—

 
—

 
(503
)
 
—

 
—

Asset Impairments
168

 
168

 
—

 
—

 
—

 
—

 
—

 
—

Cost of Purchased Oil and Gas
204

 
—

 
—

 
—

 
—

 
106

 
—

 
98

Loss on Commodity Derivative Instruments
483

 
400

 
—

 
83

 
—

 
—

 
—

 
—

Income (Loss) Before Income Taxes
860

 
(94
)
 
678

 
180

 
(44
)
 
690

 
(52
)
 
(498
)
Additions to Long-Lived Assets, Excluding Acquisitions
2,608

 
1,630

 
533

 
9

 
3

 
479

 
(72
)
 
26

September 30, 2019
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 

Property, Plant and Equipment, Net
$
18,797

 
$
13,170

 
$
3,001

 
$
801

 
$
39

 
$
1,682

 
$
(198
)
 
$
302

December 31, 2018
 
 
 

 
 

 
 

 
 
 
 
 
 
 
 

Property, Plant and Equipment, Net
$
18,419

 
$
13,044

 
$
2,630

 
$
805

 
$
37

 
$
1,742

 
$
(145
)
 
$
306


(1) 
The intersegment eliminations related to income (loss) before income taxes are the result of midstream expenditures.  These costs are presented as property, plant and equipment within the E&P business on an unconsolidated basis, in accordance with the successful efforts method of accounting, and are eliminated upon consolidation.