XML 36 R10.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Segment Information
Note 3. Segment Information
We have the following reportable segments: United States (US onshore and Gulf of Mexico (until April 2018)); Eastern Mediterranean (Israel and Cyprus); West Africa (Equatorial Guinea, Cameroon and Gabon); Other International (Canada, New Ventures and Colombia); and Midstream. The Midstream segment includes the consolidated accounts of Noble Midstream Partners and other US onshore midstream assets.
The geographical reportable segments are in the business of crude oil and natural gas acquisition and exploration, development, and production (Oil and Gas Exploration and Production). The Midstream reportable segment develops, owns, and operates domestic midstream infrastructure assets, as well as invests in other midstream projects. The chief operating decision maker analyzes income before income taxes to assess the performance of Noble Energy's reportable segments as management believes this measure provides useful information in assessing our operating and financial performance across periods.
Expenses related to debt, such as interest and other debt-related costs, headquarters depreciation, corporate general and administrative expenses, exit costs and certain costs associated with mitigating the effects of our retained Marcellus Shale transportation agreements, are recorded at the Corporate level.
 
 
 
Oil and Gas Exploration and Production
 
Midstream
 
 
(millions)
Consolidated
 
United States
 
Eastern Mediter-ranean
 
West Africa
 
Other Int'l
 
United States
 
Intersegment Eliminations and Other(1)
 
Corporate
Three Months Ended September 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Crude Oil Sales
$
724

 
$
645

 
$
1

 
$
78

 
$
—

 
$
—

 
$
—

 
$
—

NGL Sales
78

 
78

 
—

 
—

 
—

 
—

 
—

 
—

Natural Gas Sales
201

 
79

 
118

 
4

 
—

 
—

 
—

 
—

Total Crude Oil, NGL and Natural Gas Sales
1,003

 
802

 
119

 
82

 
—

 
—

 
—

 
—

Sales of Purchased Oil and Gas
87

 
22

 
—

 
—

 
—

 
47

 
—

 
18

Income (Loss) from Equity Method Investments and Other
10

 
1

 
—

 
14

 
—

 
(5
)
 
—

 
—

Midstream Services Revenues – Third Party
19

 
—

 
—

 
—

 
—

 
19

 
—

 
—

Intersegment Revenues
—

 
—

 
—

 
—

 
—

 
125

 
(125
)
 
—

Total Revenues
1,119

 
825

 
119

 
96

 
—

 
186

 
(125
)
 
18

Lease Operating Expense
132

 
111

 
7

 
22

 
—

 
1

 
(9
)
 
—

Production and Ad Valorem Taxes
52

 
51

 
—

 
—

 
—

 
1

 
—

 
—

Gathering, Transportation and Processing Expense
108

 
173

 
1

 
—

 
—

 
5

 
(71
)
 
—

Other Royalty Expense
5

 
5

 
—

 
—

 
—

 
—

 
—

 
—

Total Production Expense
297

 
340

 
8

 
22

 
—

 
7

 
(80
)
 
—


 
 
 
Oil and Gas Exploration and Production
 
Midstream
 
 
(millions)
Consolidated
 
United States
 
Eastern Mediter-ranean
 
West Africa
 
Other Int'l
 
United States
 
Intersegment Eliminations and Other(1)
 
Corporate
Depreciation, Depletion and Amortization
583

 
505

 
17

 
21

 
1

 
26

 
(8
)
 
21

Cost of Purchased Oil and Gas
96

 
17

 
—

 
—

 
—

 
46

 
—

 
33

Gain on Commodity Derivative Instruments
(129
)
 
(123
)
 
—

 
(6
)
 
—

 
—

 
—

 
—

Income (Loss) Before Income Taxes
51

 
92

 
74

 
56

 
(17
)
 
83

 
(23
)
 
(214
)
Additions to Long-Lived Assets, Excluding Acquisitions
595

 
377

 
129

 
46

 
2

 
56

 
(26
)
 
11

Additions to Equity Method Investments
271

 
—

 
185

 
—

 
—

 
86

 
—

 
—

Three Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Crude Oil Sales
$
744

 
$
655

 
$
2

 
$
87

 
$
—

 
$
—

 
$
—

 
$
—

NGL Sales
166

 
166

 
—

 
—

 
—

 
—

 
—

 
—

Natural Gas Sales
226

 
98

 
122

 
6

 
—

 
—

 
—

 
—

Total Crude Oil, NGL and Natural Gas Sales
1,136

 
919

 
124

 
93

 
—

 
—

 
—

 
—

Sales of Purchased Oil and Gas
72

 
—

 
—

 
—

 
—

 
46

 
—

 
26

Income from Equity Method Investments and Other
44

 
—

 
—

 
34

 
—

 
10

 
—

 
—

Midstream Services Revenues – Third Party
21

 
—

 
—

 
—

 
—

 
21

 
—

 
—

Intersegment Revenues
—

 
—

 
—

 
—

 
—

 
91

 
(91
)
 
—

Total Revenues
1,273

 
919

 
124

 
127

 
—

 
168

 
(91
)
 
26

Lease Operating Expense
124

 
114

 
7

 
15

 
—

 
—

 
(12
)
 
—

Production and Ad Valorem Taxes
47

 
46

 
—

 
—

 
—

 
1

 
—

 
—

Gathering, Transportation and Processing Expense
97

 
129

 
—

 
—

 
—

 
28

 
(60
)
 
—

Other Royalty Expense
5

 
5

 
—

 
—

 
—

 
—

 
—

 
—

Total Production Expense
273

 
294

 
7

 
15

 
—

 
29

 
(72
)
 
—

Depreciation, Depletion and Amortization
485

 
414

 
16

 
25

 
1

 
24

 
(5
)
 
10

(Gain) Loss on Divestitures, Net
(193
)
 
5

 
—

 
—

 
—

 
(198
)
 
—

 
—

Cost of Purchased Oil and Gas
76

 
—

 
—

 
—

 
—

 
44

 
—

 
32

Loss on Commodity Derivative Instruments
155

 
140

 
—

 
15

 
—

 
—

 
—

 
—

Income (Loss) Before Income Taxes
307

 
31

 
143

 
68

 
(17
)
 
268

 
(16
)
 
(170
)
Additions to Long-Lived Assets, Excluding Acquisitions
768

 
535

 
170

 
4

 
1

 
82

 
(22
)
 
(2
)
Nine Months Ended September 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Crude Oil Sales
$
2,024

 
$
1,807

 
$
4

 
$
213

 
$
—

 
$
—

 
$
—

 
$
—

NGL Sales
258

 
258

 
—

 
—

 
—

 
—

 
—

 
—

Natural Gas Sales
612

 
259

 
340

 
13

 
—

 
—

 
—

 
—

Total Crude Oil, NGL and Natural Gas Sales
2,894

 
2,324

 
344

 
226

 
—

 
—

 
—

 
—


 
 
 
Oil and Gas Exploration and Production
 
Midstream
 
 
(millions)
Consolidated
 
United States
 
Eastern Mediter-ranean
 
West Africa
 
Other Int'l
 
United States
 
Intersegment Eliminations and Other(1)
 
Corporate
Sales of Purchased Oil and Gas
264

 
64

 
—

 
—

 
—

 
132

 
—

 
68

Income (Loss) from Equity Method Investments and Other
43

 
2

 
—

 
46

 
—

 
(5
)
 
—

 
—

Midstream Services Revenues – Third Party
63

 
—

 
—

 
—

 
—

 
63

 
—

 
—

Intersegment Revenues
—

 
—

 
—

 
—

 
—

 
322

 
(322
)
 
—

Total Revenues
3,264

 
2,390

 
344

 
272

 
—

 
512

 
(322
)
 
68

Lease Operating Expense
405

 
350

 
26

 
56

 
—

 
3

 
(30
)
 
—

Production and Ad Valorem Taxes
142

 
138

 
—

 
—

 
—

 
4

 
—

 
—

Gathering, Transportation and Processing Expense
306

 
439

 
1

 
—

 
—

 
65

 
(199
)
 
—

Other Royalty Expense
9

 
9

 
—

 
—

 
—

 
—

 
—

 
—

Total Production Expense
862

 
936

 
27

 
56

 
—

 
72

 
(229
)
 
—

Depreciation, Depletion and Amortization
1,619

 
1,401

 
50

 
60

 
1

 
77

 
(21
)
 
51

Cost of Purchased Oil and Gas
296

 
59

 
—

 
—

 
—

 
125

 
—

 
112

Firm Transportation Exit Cost
92

 
—

 
—

 
—

 
—

 
—

 
—

 
92

Loss on Commodity Derivative Instruments
23

 
7

 
—

 
16

 
—

 
—

 
—

 
—

(Loss) Income Before Income Taxes
(294
)
 
(85
)
 
223

 
126

 
(48
)
 
202

 
(52
)
 
(660
)
Additions to Long-Lived Assets, Excluding Acquisitions
1,954

 
1,367

 
380

 
64

 
14

 
174

 
(74
)
 
29

Additions to Equity Method Investments
686

 
—

 
185

 
—

 
—

 
501

 
—

 
—

Nine Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Crude Oil Sales
$
2,266

 
$
1,972

 
$
6

 
$
288

 
$
—

 
$
—

 
$
—

 
$
—

NGL Sales
449

 
449

 
—

 
—

 
—

 
—

 
—

 
—

Natural Gas Sales
694

 
316

 
362

 
16

 
—

 
—

 
—

 
—

Total Crude Oil, NGL and Natural Gas Sales
3,409

 
2,737

 
368

 
304

 
—

 
—

 
—

 
—

Sales of Purchased Oil and Gas
191

 
—

 
—

 
—

 
—

 
110

 
—

 
81

Income from Equity Method Investments and Other
140

 
—

 
—

 
105

 
—

 
35

 
—

 
—

Midstream Services Revenues – Third Party
49

 
—

 
—

 
—

 
—

 
49

 
—

 
—

Intersegment Revenues
—

 
—

 
—

 
—

 
—

 
257

 
(257
)
 
—

Total Revenues
3,789

 
2,737

 
368

 
409

 
—

 
451

 
(257
)
 
81

Lease Operating Expense
411

 
354

 
19

 
56

 
—

 
—

 
(18
)
 
—

Production and Ad Valorem Taxes
151

 
147

 
—

 
—

 
—

 
4

 
—

 
—

Gathering, Transportation and Processing Expense
292

 
389

 
—

 
—

 
—

 
71

 
(168
)
 
—

Other Royalty Expense
32

 
32

 
—

 
—

 
—

 
—

 
—

 
—

Total Production Expense
886

 
922

 
19

 
56

 
—

 
75

 
(186
)
 
—

Depreciation, Depletion and Amortization
1,418

 
1,214

 
44

 
77

 
1

 
62

 
(13
)
 
33


 
 
 
Oil and Gas Exploration and Production
 
Midstream
 
 
(millions)
Consolidated
 
United States
 
Eastern Mediter-ranean
 
West Africa
 
Other Int'l
 
United States
 
Intersegment Eliminations and Other(1)
 
Corporate
(Gain) Loss on Divestitures, Net
(859
)
 
20

 
(376
)
 
—

 
—

 
(503
)
 
—

 
—

Asset Impairments
168

 
168

 
—

 
—

 
—

 
—

 
—

 
—

Cost of Purchased Oil and Gas
204

 
—

 
—

 
—

 
—

 
106

 
—

 
98

Loss on Commodity Derivative Instruments
483

 
400

 
—

 
83

 
—

 
—

 
—

 
—

Income (Loss) Before Income Taxes
860

 
(94
)
 
678

 
180

 
(44
)
 
690

 
(52
)
 
(498
)
Additions to Long-Lived Assets, Excluding Acquisitions
2,608

 
1,630

 
533

 
9

 
3

 
479

 
(72
)
 
26

September 30, 2019
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 

Property, Plant and Equipment, Net
$
18,797

 
$
13,170

 
$
3,001

 
$
801

 
$
39

 
$
1,682

 
$
(198
)
 
$
302

December 31, 2018
 
 
 

 
 

 
 

 
 
 
 
 
 
 
 

Property, Plant and Equipment, Net
$
18,419

 
$
13,044

 
$
2,630

 
$
805

 
$
37

 
$
1,742

 
$
(145
)
 
$
306


(1) 
The intersegment eliminations related to income (loss) before income taxes are the result of midstream expenditures.  These costs are presented as property, plant and equipment within the E&P business on an unconsolidated basis, in accordance with the successful efforts method of accounting, and are eliminated upon consolidation.