XML 36 R24.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Segment Information
 
 
 
Oil and Gas Exploration and Production
 
Midstream
 
 
(millions)
Consolidated
 
United States
 
Eastern Mediter-ranean
 
West Africa
 
Other Int'l
 
United States
 
Intersegment Eliminations and Other (1)
 
Corporate
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Crude Oil Sales
$
688

 
$
617

 
$
2

 
$
69

 
$
—

 
$
—

 
$
—

 
$
—

NGL Sales
84

 
84

 
—

 
—

 
—

 
—

 
—

 
—

Natural Gas Sales
182

 
72

 
105

 
5

 
—

 
—

 
—

 
—

Total Crude Oil, NGL and Natural Gas Sales
954

 
773

 
107

 
74

 
—

 
—

 
—

 
—

Sales of Purchased Oil and Gas
103

 
28

 
—

 
—

 
—

 
52

 
—

 
23

Income (Loss) from Equity Method Investees and Other
16

 
1

 
—

 
17

 
—

 
(2
)
 
—

 
—

Midstream Services Revenues – Third Party
20

 
—

 
—

 
—

 
—

 
20

 
—

 
—

Intersegment Revenues
—

 
—

 
—

 
—

 
—

 
91

 
(91
)
 
—

Total Revenues
1,093

 
802

 
107

 
91

 
—

 
161

 
(91
)
 
23

Lease Operating Expense
122

 
114

 
9

 
10

 
—

 
1

 
(12
)
 
—

Production and Ad Valorem Taxes
41

 
40

 
—

 
—

 
—

 
1

 
—

 
—

Gathering, Transportation and Processing Expense
96

 
124

 
—

 
—

 
—

 
31

 
(59
)
 
—


 
 
 
Oil and Gas Exploration and Production
 
Midstream
 
 
(millions)
Consolidated
 
United States
 
Eastern Mediter-ranean
 
West Africa
 
Other Int'l
 
United States
 
Intersegment Eliminations and Other (1)
 
Corporate
Other Royalty Expense
1

 
1

 
—

 
—

 
—

 
—

 
—

 
—

Total Production Expense
260

 
279

 
9

 
10

 
—

 
33

 
(71
)
 
—

Depreciation, Depletion and Amortization
528

 
457

 
17

 
19

 
—

 
26

 
(6
)
 
15

Cost of Purchased Oil and Gas
113

 
28

 
—

 
—

 
—

 
48

 
—

 
37

Gain on Commodity Derivative Instruments
(60
)
 
(58
)
 
—

 
(2
)
 
—

 
—

 
—

 
—

Income (Loss) Before Income Taxes
28

 
70

 
65

 
59

 
(15
)
 
46

 
(15
)
 
(182
)
Additions to Long-Lived Assets, Excluding Acquisitions
647

 
478

 
119

 
12

 
2

 
52

 
(25
)
 
9

Investments in Equity Method Investees
144

 
—

 
—

 
—

 
—

 
144

 
—

 
—

Three Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Crude Oil Sales
$
749

 
$
635

 
$
2

 
$
112

 
$
—

 
$
—

 
$
—

 
$
—

NGL Sales
137

 
137

 
—

 
—

 
—

 
—

 
—

 
—

Natural Gas Sales
214

 
98

 
111

 
5

 
—

 
—

 
—

 
—

Total Crude Oil, NGL and Natural Gas Sales
1,100

 
870

 
113

 
117

 
—

 
—

 
—

 
—

Sales of Purchased Oil and Gas
66

 
—

 
—

 
—

 
—

 
42

 
—

 
24

Income from Equity Method Investees and Other
49

 
—

 
—

 
36

 
—

 
13

 
—

 
—

Midstream Services Revenues – Third Party
15

 
—

 
—

 
—

 
—

 
15

 
—

 
—

Intersegment Revenues
—

 
—

 
—

 
—

 
—

 
85

 
(85
)
 
—

Total Revenues
1,230

 
870

 
113

 
153

 
—

 
155

 
(85
)
 
24

Lease Operating Expense
132

 
114

 
5

 
19

 
—

 
—

 
(6
)
 
—

Production and Ad Valorem Taxes
50

 
48

 
—

 
—

 
—

 
2

 
—

 
—

Gathering, Transportation and Processing Expense
98

 
131

 
—

 
—

 
—

 
22

 
(55
)
 
—

Other Royalty Expense
10

 
10

 
—

 
—

 
—

 
—

 
—

 
—

Total Production Expense
290

 
303

 
5

 
19

 
—

 
24

 
(61
)
 
—

Depreciation, Depletion and Amortization
465

 
394

 
15

 
26

 
—

 
22

 
(4
)
 
12

(Gain) Loss on Divestitures, Net
(78
)
 
21

 
10

 
—

 
—

 
(109
)
 
—

 
—

Cost of Purchased Oil and Gas
71

 
—

 
—

 
—

 
—

 
40

 
—

 
31

Loss on Commodity Derivative Instruments
249

 
196

 
—

 
53

 
—

 
—

 
—

 
—

Income (Loss) Before Income Taxes
10

 
(90
)
 
62

 
48

 
(13
)
 
175

 
(18
)
 
(154
)
Additions to Long-Lived Assets, Excluding Acquisitions
935

 
561

 
216

 
3

 
—

 
155

 
(18
)
 
18

Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Crude Oil Sales
$
1,300

 
$
1,162

 
$
3

 
$
135

 
$
—

 
$
—

 
$
—

 
$
—

NGL Sales
180

 
180

 
—

 
—

 
—

 
—

 
—

 
—

Natural Gas Sales
411

 
180

 
222

 
9

 
—

 
—

 
—

 
—


 
 
 
Oil and Gas Exploration and Production
 
Midstream
 
 
(millions)
Consolidated
 
United States
 
Eastern Mediter-ranean
 
West Africa
 
Other Int'l
 
United States
 
Intersegment Eliminations and Other (1)
 
Corporate
Total Crude Oil, NGL and Natural Gas Sales
1,891

 
1,522

 
225

 
144

 
—

 
—

 
—

 
—

Sales of Purchased Oil and Gas
177

 
42

 
—

 
—

 
—

 
85

 
—

 
50

Income from Equity Method Investees and Other
33

 
1

 
—

 
32

 
—

 
—

 
—

 
—

Midstream Services Revenues – Third Party
44

 
—

 
—

 
—

 
—

 
44

 
—

 
—

Intersegment Revenues
—

 
—

 
—

 
—

 
—

 
197

 
(197
)
 


Total Revenues
2,145

 
1,565

 
225

 
176

 
—

 
326

 
(197
)
 
50

Lease Operating Expense
273

 
239

 
19

 
34

 
—

 
2

 
(21
)
 
—

Production and Ad Valorem Taxes
90

 
87

 
—

 
—

 
—

 
3

 
—

 
—

Gathering, Transportation and Processing Expense
198

 
266

 
—

 
—

 
—

 
60

 
(128
)
 
—

Other Royalty Expense
4

 
4

 
—

 
—

 
—

 
—

 
—

 
—

Total Production Expense
565

 
596

 
19

 
34

 
—

 
65

 
(149
)
 
—

Depreciation, Depletion and Amortization
1,036

 
896

 
33

 
39

 
—

 
51

 
(13
)
 
30

Cost of Purchased Oil and Gas
200

 
42

 
—

 
—

 
—

 
79

 
—

 
79

Firm Transportation Exit Cost
92

 
—

 
—

 
—

 
—

 
—

 
—

 
92

Loss on Commodity Derivative Instruments
152

 
130

 
—

 
22

 
—

 
—

 
—

 
—

(Loss) Income Before Income Taxes
(345
)
 
(177
)
 
149

 
70

 
(31
)
 
119

 
(29
)
 
(446
)
Additions to Long-Lived Assets, Excluding Acquisitions
1,359

 
990

 
251

 
18

 
12

 
118

 
(48
)
 
18

Investments in Equity Method Investees
415

 
—

 
—

 
—

 
—

 
415

 
—

 
—

Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Crude Oil Sales
$
1,522

 
$
1,317

 
$
4

 
$
201

 
$
—

 
$
—

 
$
—

 
$
—

NGL Sales
283

 
283

 
—

 
—

 
—

 
—

 
—

 
—

Natural Gas Sales
468

 
218

 
240

 
10

 
—

 
—

 
—

 
—

Total Crude Oil, NGL and Natural Gas Sales
2,273

 
1,818

 
244

 
211

 
—

 
—

 
—

 
—

Sales of Purchased Oil and Gas
119

 
—

 
—

 
—

 
—

 
64

 
—

 
55

Income from Equity Method Investees and Other
96

 
—

 
—

 
71

 
—

 
25

 
—

 
—

Midstream Services Revenues – Third Party
28

 
—

 
—

 
—

 
—

 
28

 
—

 
—

Intersegment Revenues
—

 
—

 
—

 
—

 
—

 
166

 
(166
)
 
—

Total Revenues
2,516

 
1,818

 
244

 
282

 
—

 
283

 
(166
)
 
55

Lease Operating Expense
287

 
240

 
12

 
41

 
—

 
—

 
(6
)
 
—

Production and Ad Valorem Taxes
104

 
101

 
—

 
—

 
—

 
3

 
—

 
—

Gathering, Transportation and Processing Expense
191

 
256

 
—

 
—

 
—

 
43

 
(108
)
 
—

Other Royalty Expense
27

 
27

 
—

 
—

 
—

 
—

 
—

 
—

Total Production Expense
609

 
624

 
12

 
41

 
—

 
46

 
(114
)
 
—


 
 
 
Oil and Gas Exploration and Production
 
Midstream
 
 
(millions)
Consolidated
 
United States
 
Eastern Mediter-ranean
 
West Africa
 
Other Int'l
 
United States
 
Intersegment Eliminations and Other (1)
 
Corporate
Depreciation, Depletion and Amortization
933

 
800

 
28

 
52

 
—

 
38

 
(8
)
 
23

(Gain) Loss on Divestitures, Net
(666
)
 
15

 
(376
)
 
—

 
—

 
(305
)
 
—

 
—

Asset Impairments
168

 
168

 
—

 
—

 
—

 
—

 
—

 
—

Cost of Purchased Oil and Gas
128

 
—

 
—

 
—

 
—

 
61

 
—

 
67

Loss on Commodity Derivative Instruments
328

 
260

 
—

 
68

 
—

 
—

 
—

 
—

Income (Loss) Before Income Taxes
553

 
(127
)
 
535

 
112

 
(27
)
 
428

 
(40
)
 
(328
)
Additions to Long-Lived Assets, Excluding Acquisitions
1,840

 
1,095

 
363

 
5

 
2

 
397

 
(50
)
 
28

June 30, 2019
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 

Property, Plant and Equipment, Net
$
18,775

 
$
13,095

 
$
2,879

 
$
773

 
$
36

 
$
1,841

 
$
(185
)
 
$
336

December 31, 2018
 
 
 

 
 

 
 

 
 
 
 
 
 
 
 

Property, Plant and Equipment, Net
$
18,419

 
$
13,044

 
$
2,630

 
$
805

 
$
37

 
$
1,742

 
$
(145
)
 
$
306


(1) 
The intersegment eliminations related to income before income taxes are the result of midstream expenditures.  These costs are presented as property, plant and equipment within the E&P business on an unconsolidated basis, in accordance with the successful efforts method of accounting, and are eliminated upon consolidation.