XML 22 R10.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Segment Information
Note 3. Segment Information
We have the following reportable segments: United States (US onshore and Gulf of Mexico (until April 2018)); Eastern Mediterranean (Israel and Cyprus); West Africa (Equatorial Guinea, Cameroon and Gabon); Other International (Canada, New Ventures and Colombia); and Midstream. The Midstream segment includes the consolidated accounts of Noble Midstream Partners and other US onshore midstream assets.
The geographical reportable segments are in the business of crude oil and natural gas acquisition and exploration, development, and production (Oil and Gas Exploration and Production). The Midstream reportable segment develops, owns, and operates domestic midstream infrastructure assets, as well as invests in other midstream projects. The chief operating decision maker analyzes income before income taxes to assess the performance of Noble Energy's reportable segments as management believes this measure provides useful information in assessing our operating and financial performance across periods.
Expenses related to debt, such as interest and other debt-related costs, headquarters depreciation, corporate general and administrative expenses, exit costs and certain costs associated with mitigating the effects of our retained Marcellus Shale firm transportation agreements, are recorded at the Corporate level.
 
 
 
Oil and Gas Exploration and Production
 
Midstream
 
 
(millions)
Consolidated
 
United States
 
Eastern Mediter-ranean
 
West Africa
 
Other Int'l
 
United States
 
Intersegment Eliminations and Other (1)
 
Corporate
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Crude Oil Sales
$
688

 
$
617

 
$
2

 
$
69

 
$
—

 
$
—

 
$
—

 
$
—

NGL Sales
84

 
84

 
—

 
—

 
—

 
—

 
—

 
—

Natural Gas Sales
182

 
72

 
105

 
5

 
—

 
—

 
—

 
—

Total Crude Oil, NGL and Natural Gas Sales
954

 
773

 
107

 
74

 
—

 
—

 
—

 
—

Sales of Purchased Oil and Gas
103

 
28

 
—

 
—

 
—

 
52

 
—

 
23

Income (Loss) from Equity Method Investees and Other
16

 
1

 
—

 
17

 
—

 
(2
)
 
—

 
—

Midstream Services Revenues – Third Party
20

 
—

 
—

 
—

 
—

 
20

 
—

 
—

Intersegment Revenues
—

 
—

 
—

 
—

 
—

 
91

 
(91
)
 
—

Total Revenues
1,093

 
802

 
107

 
91

 
—

 
161

 
(91
)
 
23

Lease Operating Expense
122

 
114

 
9

 
10

 
—

 
1

 
(12
)
 
—

Production and Ad Valorem Taxes
41

 
40

 
—

 
—

 
—

 
1

 
—

 
—

Gathering, Transportation and Processing Expense
96

 
124

 
—

 
—

 
—

 
31

 
(59
)
 
—


 
 
 
Oil and Gas Exploration and Production
 
Midstream
 
 
(millions)
Consolidated
 
United States
 
Eastern Mediter-ranean
 
West Africa
 
Other Int'l
 
United States
 
Intersegment Eliminations and Other (1)
 
Corporate
Other Royalty Expense
1

 
1

 
—

 
—

 
—

 
—

 
—

 
—

Total Production Expense
260

 
279

 
9

 
10

 
—

 
33

 
(71
)
 
—

Depreciation, Depletion and Amortization
528

 
457

 
17

 
19

 
—

 
26

 
(6
)
 
15

Cost of Purchased Oil and Gas
113

 
28

 
—

 
—

 
—

 
48

 
—

 
37

Gain on Commodity Derivative Instruments
(60
)
 
(58
)
 
—

 
(2
)
 
—

 
—

 
—

 
—

Income (Loss) Before Income Taxes
28

 
70

 
65

 
59

 
(15
)
 
46

 
(15
)
 
(182
)
Additions to Long-Lived Assets, Excluding Acquisitions
647

 
478

 
119

 
12

 
2

 
52

 
(25
)
 
9

Investments in Equity Method Investees
144

 
—

 
—

 
—

 
—

 
144

 
—

 
—

Three Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Crude Oil Sales
$
749

 
$
635

 
$
2

 
$
112

 
$
—

 
$
—

 
$
—

 
$
—

NGL Sales
137

 
137

 
—

 
—

 
—

 
—

 
—

 
—

Natural Gas Sales
214

 
98

 
111

 
5

 
—

 
—

 
—

 
—

Total Crude Oil, NGL and Natural Gas Sales
1,100

 
870

 
113

 
117

 
—

 
—

 
—

 
—

Sales of Purchased Oil and Gas
66

 
—

 
—

 
—

 
—

 
42

 
—

 
24

Income from Equity Method Investees and Other
49

 
—

 
—

 
36

 
—

 
13

 
—

 
—

Midstream Services Revenues – Third Party
15

 
—

 
—

 
—

 
—

 
15

 
—

 
—

Intersegment Revenues
—

 
—

 
—

 
—

 
—

 
85

 
(85
)
 
—

Total Revenues
1,230

 
870

 
113

 
153

 
—

 
155

 
(85
)
 
24

Lease Operating Expense
132

 
114

 
5

 
19

 
—

 
—

 
(6
)
 
—

Production and Ad Valorem Taxes
50

 
48

 
—

 
—

 
—

 
2

 
—

 
—

Gathering, Transportation and Processing Expense
98

 
131

 
—

 
—

 
—

 
22

 
(55
)
 
—

Other Royalty Expense
10

 
10

 
—

 
—

 
—

 
—

 
—

 
—

Total Production Expense
290

 
303

 
5

 
19

 
—

 
24

 
(61
)
 
—

Depreciation, Depletion and Amortization
465

 
394

 
15

 
26

 
—

 
22

 
(4
)
 
12

(Gain) Loss on Divestitures, Net
(78
)
 
21

 
10

 
—

 
—

 
(109
)
 
—

 
—

Cost of Purchased Oil and Gas
71

 
—

 
—

 
—

 
—

 
40

 
—

 
31

Loss on Commodity Derivative Instruments
249

 
196

 
—

 
53

 
—

 
—

 
—

 
—

Income (Loss) Before Income Taxes
10

 
(90
)
 
62

 
48

 
(13
)
 
175

 
(18
)
 
(154
)
Additions to Long-Lived Assets, Excluding Acquisitions
935

 
561

 
216

 
3

 
—

 
155

 
(18
)
 
18

Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Crude Oil Sales
$
1,300

 
$
1,162

 
$
3

 
$
135

 
$
—

 
$
—

 
$
—

 
$
—

NGL Sales
180

 
180

 
—

 
—

 
—

 
—

 
—

 
—

Natural Gas Sales
411

 
180

 
222

 
9

 
—

 
—

 
—

 
—


 
 
 
Oil and Gas Exploration and Production
 
Midstream
 
 
(millions)
Consolidated
 
United States
 
Eastern Mediter-ranean
 
West Africa
 
Other Int'l
 
United States
 
Intersegment Eliminations and Other (1)
 
Corporate
Total Crude Oil, NGL and Natural Gas Sales
1,891

 
1,522

 
225

 
144

 
—

 
—

 
—

 
—

Sales of Purchased Oil and Gas
177

 
42

 
—

 
—

 
—

 
85

 
—

 
50

Income from Equity Method Investees and Other
33

 
1

 
—

 
32

 
—

 
—

 
—

 
—

Midstream Services Revenues – Third Party
44

 
—

 
—

 
—

 
—

 
44

 
—

 
—

Intersegment Revenues
—

 
—

 
—

 
—

 
—

 
197

 
(197
)
 


Total Revenues
2,145

 
1,565

 
225

 
176

 
—

 
326

 
(197
)
 
50

Lease Operating Expense
273

 
239

 
19

 
34

 
—

 
2

 
(21
)
 
—

Production and Ad Valorem Taxes
90

 
87

 
—

 
—

 
—

 
3

 
—

 
—

Gathering, Transportation and Processing Expense
198

 
266

 
—

 
—

 
—

 
60

 
(128
)
 
—

Other Royalty Expense
4

 
4

 
—

 
—

 
—

 
—

 
—

 
—

Total Production Expense
565

 
596

 
19

 
34

 
—

 
65

 
(149
)
 
—

Depreciation, Depletion and Amortization
1,036

 
896

 
33

 
39

 
—

 
51

 
(13
)
 
30

Cost of Purchased Oil and Gas
200

 
42

 
—

 
—

 
—

 
79

 
—

 
79

Firm Transportation Exit Cost
92

 
—

 
—

 
—

 
—

 
—

 
—

 
92

Loss on Commodity Derivative Instruments
152

 
130

 
—

 
22

 
—

 
—

 
—

 
—

(Loss) Income Before Income Taxes
(345
)
 
(177
)
 
149

 
70

 
(31
)
 
119

 
(29
)
 
(446
)
Additions to Long-Lived Assets, Excluding Acquisitions
1,359

 
990

 
251

 
18

 
12

 
118

 
(48
)
 
18

Investments in Equity Method Investees
415

 
—

 
—

 
—

 
—

 
415

 
—

 
—

Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Crude Oil Sales
$
1,522

 
$
1,317

 
$
4

 
$
201

 
$
—

 
$
—

 
$
—

 
$
—

NGL Sales
283

 
283

 
—

 
—

 
—

 
—

 
—

 
—

Natural Gas Sales
468

 
218

 
240

 
10

 
—

 
—

 
—

 
—

Total Crude Oil, NGL and Natural Gas Sales
2,273

 
1,818

 
244

 
211

 
—

 
—

 
—

 
—

Sales of Purchased Oil and Gas
119

 
—

 
—

 
—

 
—

 
64

 
—

 
55

Income from Equity Method Investees and Other
96

 
—

 
—

 
71

 
—

 
25

 
—

 
—

Midstream Services Revenues – Third Party
28

 
—

 
—

 
—

 
—

 
28

 
—

 
—

Intersegment Revenues
—

 
—

 
—

 
—

 
—

 
166

 
(166
)
 
—

Total Revenues
2,516

 
1,818

 
244

 
282

 
—

 
283

 
(166
)
 
55

Lease Operating Expense
287

 
240

 
12

 
41

 
—

 
—

 
(6
)
 
—

Production and Ad Valorem Taxes
104

 
101

 
—

 
—

 
—

 
3

 
—

 
—

Gathering, Transportation and Processing Expense
191

 
256

 
—

 
—

 
—

 
43

 
(108
)
 
—

Other Royalty Expense
27

 
27

 
—

 
—

 
—

 
—

 
—

 
—

Total Production Expense
609

 
624

 
12

 
41

 
—

 
46

 
(114
)
 
—


 
 
 
Oil and Gas Exploration and Production
 
Midstream
 
 
(millions)
Consolidated
 
United States
 
Eastern Mediter-ranean
 
West Africa
 
Other Int'l
 
United States
 
Intersegment Eliminations and Other (1)
 
Corporate
Depreciation, Depletion and Amortization
933

 
800

 
28

 
52

 
—

 
38

 
(8
)
 
23

(Gain) Loss on Divestitures, Net
(666
)
 
15

 
(376
)
 
—

 
—

 
(305
)
 
—

 
—

Asset Impairments
168

 
168

 
—

 
—

 
—

 
—

 
—

 
—

Cost of Purchased Oil and Gas
128

 
—

 
—

 
—

 
—

 
61

 
—

 
67

Loss on Commodity Derivative Instruments
328

 
260

 
—

 
68

 
—

 
—

 
—

 
—

Income (Loss) Before Income Taxes
553

 
(127
)
 
535

 
112

 
(27
)
 
428

 
(40
)
 
(328
)
Additions to Long-Lived Assets, Excluding Acquisitions
1,840

 
1,095

 
363

 
5

 
2

 
397

 
(50
)
 
28

June 30, 2019
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 

Property, Plant and Equipment, Net
$
18,775

 
$
13,095

 
$
2,879

 
$
773

 
$
36

 
$
1,841

 
$
(185
)
 
$
336

December 31, 2018
 
 
 

 
 

 
 

 
 
 
 
 
 
 
 

Property, Plant and Equipment, Net
$
18,419

 
$
13,044

 
$
2,630

 
$
805

 
$
37

 
$
1,742

 
$
(145
)
 
$
306


(1) 
The intersegment eliminations related to income before income taxes are the result of midstream expenditures.  These costs are presented as property, plant and equipment within the E&P business on an unconsolidated basis, in accordance with the successful efforts method of accounting, and are eliminated upon consolidation.