XML 27 R10.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Segment Information Note 3. Segment Information
We have the following reportable segments: United States (US onshore and Gulf of Mexico (until April 2018)); Eastern Mediterranean (Israel and Cyprus); West Africa (Equatorial Guinea, Cameroon and Gabon); Other International (Canada and New Ventures, including Colombia); and Midstream. The Midstream segment includes the consolidated accounts of Noble Midstream Partners and other US onshore midstream assets.
The geographical reportable segments are in the business of crude oil and natural gas acquisition and exploration, development, and production (Oil and Gas Exploration and Production). The Midstream reportable segment develops, owns, and operates domestic midstream infrastructure assets, as well as invests in other midstream projects. The chief operating decision maker analyzes income before income taxes to assess the performance of Noble Energy's reportable segments as management believes this measure provides useful information in assessing our operating and financial performance across periods.
Corporate level expenses include debt, headquarters depreciation, corporate general and administrative expenses, exit costs and certain costs associated with mitigating the effects of our retained Marcellus Shale firm transportation agreements.
 
 
 
Oil and Gas Exploration and Production
 
Midstream
 
 
(millions)
Consolidated
 
United States
 
Eastern Mediter-ranean
 
West Africa
 
Other Int'l
 
United States
 
Intersegment Eliminations and Other (1)
 
Corporate
Three Months Ended March 31, 2019
 
 

 
 

 
 

 
 
 
 
 
 
 
 

Crude Oil Sales
$
612

 
$
545

 
$
1

 
$
66

 
$
—

 
$
—

 
$
—

 
$
—

NGL Sales
96

 
96

 
—

 
—

 
—

 
—

 
—

 
—

Natural Gas Sales
229

 
108

 
117

 
4

 
—

 
—

 
—

 
—

Total Crude Oil, NGL and Natural Gas Sales
937

 
749

 
118

 
70

 
—

 
—

 
—

 
—

Sales of Purchased Oil and Gas
74

 
14

 
—

 
—

 
—

 
33

 
—

 
27

Income from Equity Method Investees
17

 
—

 
—

 
15

 
—

 
2

 
—

 
—

Midstream Services Revenues – Third Party
24

 
—

 
—

 
—

 
—

 
24

 
—

 
—

Intersegment Revenues
—

 
—

 
—

 
—

 
—

 
106

 
(106
)
 
—

Total Revenues
1,052

 
763

 
118

 
85

 
—

 
165

 
(106
)
 
27

Lease Operating Expense
151

 
125

 
10

 
24

 
—

 
1

 
(9
)
 
—

Production and Ad Valorem Taxes
49

 
47

 
—

 
—

 
—

 
2

 
—

 
—

Gathering, Transportation and Processing Expense
102

 
142

 
—

 
—

 
—

 
29

 
(69
)
 
—

Other Royalty Expense
3

 
3

 
—

 
—

 
—

 
—

 
—

 
—

Total Production Expense
305

 
317

 
10

 
24

 
—

 
32

 
(78
)
 
—

Depreciation, Depletion and Amortization
508

 
439

 
16

 
20

 
—

 
25

 
(7
)
 
15


 
 
 
Oil and Gas Exploration and Production
 
Midstream
 
 
(millions)
Consolidated
 
United States
 
Eastern Mediter-ranean
 
West Africa
 
Other Int'l
 
United States
 
Intersegment Eliminations and Other (1)
 
Corporate
Cost of Purchased Oil and Gas
87

 
14

 
—

 
—

 
—

 
31

 
—

 
42

Firm Transportation Exit Cost
92

 
—

 
—

 
—

 
—

 
—

 
—

 
92

Loss on Commodity Derivative Instruments
212

 
188

 
—

 
24

 
—

 
—

 
—

 
—

(Loss) Income Before Income Taxes
(373
)
 
(247
)
 
84

 
11

 
(16
)
 
73

 
(14
)
 
(264
)
Additions to Long-Lived Assets, Excluding Acquisitions
712

 
511

 
132

 
5

 
10

 
66

 
(23
)
 
11

Investments in Equity Method Investees
271

 
—

 
—

 
—

 
—

 
271

 
—

 
—

Three Months Ended March 31, 2018
 
 

 
 

 
 

 
 
 
 
 
 
 
 

Crude Oil Sales
$
773

 
$
682

 
$
2

 
$
89

 
$
—

 
$
—

 
$
—

 
$
—

NGL Sales
146

 
146

 
—

 
—

 
—

 
—

 
—

 
—

Natural Gas Sales
254

 
120

 
129

 
5

 
—

 
—

 
—

 
—

Total Crude Oil, NGL and Natural Gas Sales
1,173

 
948

 
131

 
94

 
—

 
—

 
—

 
—

Sales of Purchased Oil and Gas
53

 
—

 
—

 
—

 
—

 
22

 
—

 
31

Income from Equity Method Investees
47

 
—

 
—

 
35

 
—

 
12

 
—

 
—

Midstream Services Revenues – Third Party
13

 
—

 
—

 
—

 
—

 
13

 
—

 
—

Intersegment Revenues
—

 
—

 
—

 
—

 
—

 
81

 
(81
)
 
—

Total Revenues
1,286

 
948

 
131

 
129

 
—

 
128

 
(81
)
 
31

Lease Operating Expense
155

 
126

 
7

 
22

 
—

 
—

 
—

 
—

Production and Ad Valorem Taxes
54

 
53

 
—

 
—

 
—

 
1

 
—

 
—

Gathering, Transportation and Processing Expense
93

 
128

 
—

 
—

 
—

 
20

 
(53
)
 
—

Other Royalty Expense
17

 
17

 
—

 
—

 
—

 
—

 
—

 
—

Total Production Expense
319

 
324

 
7

 
22

 
—

 
21

 
(53
)
 
—

Depreciation, Depletion and Amortization
468

 
404

 
13

 
26

 
—

 
17

 
(3
)
 
11

Gain on Divestitures, Net
(588
)
 
(6
)
 
(386
)
 
—

 
—

 
(196
)
 
—

 
—

Asset Impairments
168

 
168

 
—

 
—

 
—

 
—

 
—

 
—

Cost of Purchased Oil and Gas
57

 
—

 
—

 
—

 
—

 
21

 
—

 
36

Loss on Commodity Derivative Instruments
79

 
64

 
—

 
15

 
—

 
—

 
—

 
—

Income (Loss) Before Income Taxes
543

 
(43
)
 
473

 
64

 
(9
)
 
247

 
(15
)
 
(174
)
Additions to Long-Lived Assets, Excluding Acquisitions
905

 
534

 
147

 
2

 
2

 
242

 
(32
)
 
10

March 31, 2019
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 

Property, Plant and Equipment, Net
$
18,701

 
$
13,145

 
$
2,728

 
$
736

 
$
119

 
$
1,801

 
$
(162
)
 
$
334

December 31, 2018
 
 
 

 
 

 
 

 
 
 
 
 
 
 
 

Property, Plant and Equipment, Net
$
18,419

 
$
13,044

 
$
2,630

 
$
805

 
$
37

 
$
1,742

 
$
(145
)
 
$
306


(1) 
The intersegment eliminations related to income before income taxes are the result of midstream expenditures.  These costs are presented as property, plant and equipment within the E&P business on an unconsolidated basis, in accordance with the successful efforts method of accounting, and are eliminated upon consolidation.