XML 82 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions and Divestitures - Narrative (Details)
1 Months Ended 3 Months Ended 8 Months Ended 12 Months Ended
Mar. 14, 2018
USD ($)
shares
Feb. 15, 2018
USD ($)
$ / bbl
Jan. 31, 2018
USD ($)
Jun. 28, 2017
USD ($)
payment
$ / MMBTU
Jun. 26, 2017
USD ($)
a
shares
Apr. 24, 2017
USD ($)
a
$ / shares
shares
Apr. 03, 2017
USD ($)
bbl / d
mi
bbl
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jan. 31, 2018
USD ($)
Jan. 31, 2017
USD ($)
Dec. 31, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2017
USD ($)
well
Dec. 31, 2018
USD ($)
a
MMcf / d
Dec. 31, 2017
USD ($)
well
Dec. 31, 2016
USD ($)
a
Mar. 31, 2019
Jan. 31, 2019
USD ($)
a
Feb. 01, 2018
shares
Jan. 29, 2018
Jan. 28, 2018
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Impairment charge                                 $ 206,000,000              
Proceeds from Divestitures                                 1,999,000,000 $ 2,073,000,000 $ 1,241,000,000          
Gain (loss) on sale                                 843,000,000 326,000,000 $ 238,000,000          
Ownership interest sold                             35.00%       35.00%          
Payments for (proceeds from) businesses and interest in affiliates                                 (484,000,000)              
Gain (loss) on divestiture                                 0 (2,379,000,000) $ 0          
Goodwill               $ 110,000,000 $ 1,400,000,000     $ 110,000,000       $ 1,310,000,000 110,000,000 1,310,000,000            
Severance, consulting, investment, advisory, legal and other related merger-related fees                                 0 100,000,000 0          
Sales Proceeds                                     83,000,000          
Proceeds from issuance of common limited partners units                                 0 312,000,000 299,000,000          
Gain (loss) on divestitures                                 843,000,000 $ 326,000,000 $ 238,000,000          
Saddle Butte                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Consideration transferred     $ 681,000,000                                          
Cash paid     663,000,000                                          
Total Purchase Price Plus Liabilities Assumed     $ 18,000,000             $ 18,000,000                            
Property, plant and equipment assumed               206,000,000       206,000,000         206,000,000              
Finite-lived intangible assets assumed               340,000,000       340,000,000         340,000,000              
Immaterial acquisitions                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Number of productive wells | well                               7   7            
Payments to acquire oil and gas properties                                 $ 3,000,000 $ 26,000,000            
Clayton Williams Energy                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Consideration transferred           $ 2,488,000,000                                    
Cash paid           637,000,000                                    
Total Purchase Price Plus Liabilities Assumed           3,798,000,000                                    
Goodwill           $ 1,291,000,000                                    
Stock issued (shares) | shares           56,000,000                                    
Fair Value of Common Stock Issued           $ 1,851,000,000                                    
Share price ($ per share) | $ / shares           $ 34.17                                    
Long-term line of credit           $ 1,300,000,000                                    
Severance, consulting, investment, advisory, legal and other related merger-related fees           100,000,000                       23,000,000            
Severance, consulting, investment, advisory, legal, and other merger related fees           64,000,000                       100,000,000            
Noncash share-based compensation expense           $ 36,000,000                                    
Treasury stock redeemed (in shares) | shares           720,000                                    
Consideration transferred, treasury stock           $ 25,000,000                                    
Long-Term Debt           $ 595,000,000                                    
Revenue since acquisition                               $ 99,000,000                
Pre-tax loss since acquisition                               19,000,000                
Delaware Basin                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Consideration transferred                     $ 301,000,000                          
Proceeds allocated to undeveloped leasehold cost                     246,000,000                          
Blanco River DevCo | Noble Midstream Partners LP                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Ownership interest acquired         15.00%                                      
Ownership interest acquired, step acquisition         40.00%                                      
Colorado River DevCo | Noble Midstream Partners LP                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Ownership interest acquired         20.00%                                      
Blanco River and Colorado River DevCos | Subsidiaries                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Consideration transferred         $ 270,000,000                                      
Cash paid         $ 245,000,000                                      
Stock issued (shares) | shares         562,430                                      
Developed gas and oil area | a         111,000                                      
Proceeds from issuance of common limited partners units         $ 138,000,000                                      
Proceeds from debt         90,000,000                                      
Blanco River and Colorado River DevCos | Noble Midstream Partners LP                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Consideration transferred         $ 270,000,000                                      
Advantage Pipeline | Noble Midstream Partners LP                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Consideration transferred             $ 133,000,000                                  
Length of pipeline | mi             70                                  
Shipping capacity per day (bbls/day) | bbl / d             150                                  
Storage capacity (bbls) | bbl             490                                  
DJ Basin                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Acreage exchange | a                                 12,900              
Mustang and Wells Ranch                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Acreage exchange | a                                 12,300              
Delaware Basin | Clayton Williams Energy                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Gas and oil area acquired | a           71,000                                    
Additional gas and oil area acquired | a           64,000                                    
Long-Term Debt           $ 595,000,000                                    
Permian | Clayton Williams Energy                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Gas and oil area acquired | a           100,000                                    
CONE Gathering LLC                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Ownership percentage     50.00%             50.00%                       34.10%    
Greendfield Midstream | Saddle Butte                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Cash paid     $ 343,000,000                                          
Noble Midstream Partners LP | Advantage Pipeline                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Ownership percentage             50.00%                                  
EPIC NGL Pipeline | Subsequent Event                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Ownership interest in equity method investments                                       15.00%        
EPIC Crude Oil Pipeline | Subsequent Event                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Ownership interest in equity method investments                                       30.00%        
Tamar and Dalit Fields                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Ownership interest in equity method investments                                             25.00% 32.50%
CNX Midstream Partners                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Proceeds from Sale of CONE Gathering LLC and CNX Midstream Partners Common Units                                 $ 387,000,000              
Owned (shares) | shares                                           21,700,000    
Realized gain (loss) on sale                                 307,000,000              
Saddle Butte                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Ownership interest in equity method investments     54.40%             54.40%                            
Advantage Joint Venture                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Payments to acquire interest in joint venture             $ 67,000,000                                  
CONE Gathering LLC                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Proceeds from Divestitures                   $ 309,000,000                            
Gain (loss) on sale                   196,000,000                            
Greeley Crescent Assets                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Proceeds from Divestitures                 $ 68,000,000                              
Ward County                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Proceeds from Divestitures               63,000,000                                
Gain (loss) on divestiture               16,000,000                                
Marcellus Shale                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Total consideration value       $ 1,200,000,000                                        
Sales Proceeds       1,000,000,000.0                                        
Consideration adjustment       $ 100,000,000                                        
Additional consideration, number of payments, divestiture | payment       3                                        
Additional consideration, Individual payment amounts       $ 33,300,000                                        
Minimum Appalachia Dominion, South Point index price for contingent consideration to be required ($ per MMBtu) | $ / MMBTU       3.30                                        
Loss on sale, before tax                                 2,300,000,000              
Loss on sale of property, after tax                                 $ 1,500,000,000              
Asset consideration       $ 3,400,000,000                                        
Natural gas production per day | MMcf / d                                 204              
Marcellus Shale | Leaseholds and Leasehold Improvements                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Asset consideration       $ 883,000,000                                        
Onshore US                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Proceeds from Divestitures                                 $ 671,000,000              
DJ Basin                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Proceeds from Divestitures                                 568,000,000              
Mineral and Royalty Assets                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Sales Proceeds                                 335,000,000              
Gain (loss) on disposition of assets                                 $ 334,000,000              
Mineral and royalty assets, area | a                                 140,000              
CONSOL Carried Cost Obligation                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Cash remitted                             $ 213,000,000                  
Mustang and Wells Ranch                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Land exchanged (acres) | a                                     11,700          
Bronco Development Area                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Land sold (acres) | a                                     13,500          
Tamar Field, Offshore Israel                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Total consideration value                             $ 431,000,000       $ 431,000,000          
Ownership interest sold                             3.50%       3.50%          
Sales Proceeds                                     $ 316,000,000          
Gain (loss) on divestitures                                     $ 261,000,000          
Ownership percentage required per agreement                             25.00%       25.00%          
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Gulf of Mexico assets                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Total consideration value   $ 480,000,000                                            
Impairment charge                           $ 168,000,000                    
Proceeds from Divestitures                         $ 384,000,000                      
Gain (loss) on sale                         $ (24,000,000)                      
Contingent consideration, asset   $ 100,000,000                                            
Asset basis, price per barrel (in usd per bbl) | $ / bbl   2                                            
Asset basis, price per barrel benchmark (in usd per bbl) | $ / bbl   63                                            
Contingent consideration, liability               3,000,000       3,000,000         $ 3,000,000              
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Tamar and Dalit Fields                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Gain (loss) on sale                                 376,000,000              
Ownership interest sold 7.50%                                              
Shares received in divestiture of interest in equity method investment (in shares) | shares 38,500,000                                              
Consideration, shares issued, value $ 224,000,000                                              
Tax effect of gain (loss)                                 86,000,000              
Gain (loss) on divestiture of equity method investments, change in fair value $ 190,000,000                                              
Discount rate for impairment model 15.00%                                              
Gross unrealized loss                                 27,000,000              
Dividend income                                 31,000,000              
Payments for (proceeds from) investments                       (163,000,000)                        
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Southwest Royalties                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Proceeds from Sale of CONE Gathering LLC and CNX Midstream Partners Common Units                   $ 60,000,000                            
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Other Divestitures                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Total consideration value               81,000,000       81,000,000       $ 39,000,000 81,000,000 39,000,000            
Gain (loss) on sale                                 4,000,000 $ (6,000,000)            
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Reeves County Assets | Subsequent Event                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Total consideration value                                         $ 132,000,000      
Proved and unproved non-core acreage | a                                         13,000      
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Producing and Undeveloped Net Acres in the DJ Basin                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Sales Proceeds                                     $ 486,000,000          
Land sold (acres) | a                                     33,100          
Consideration expected                             $ 505,000,000       $ 505,000,000          
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Bowdoin Property                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Sales Proceeds                                     152,000,000          
Gain (loss) on divestitures                                     (23,000,000)          
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Alon A And Alon C                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Total consideration value                             $ 73,000,000       $ 73,000,000          
Ownership interest sold                             47.00%       47.00%          
Consideration adjustment                                     $ 6,000,000          
Asset consideration                             $ 67,000,000       67,000,000          
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Cyprus Block 12                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Proceeds from Divestitures                     $ 40,000,000               $ 131,000,000          
Midstream                                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                                
Goodwill               $ 110,000,000       $ 110,000,000         $ 110,000,000