XML 37 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash Flows From Operating Activities      
Net Income (Loss) Including Noncontrolling Interests $ 14 $ (1,050) $ (985)
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by Operating Activities      
Depreciation, Depletion and Amortization 1,934 2,053 2,454
Loss on Marcellus Shale Upstream Divestiture and Other 0 2,379 0
Gain on Divestitures, Net (843) (326) (238)
Asset Impairments 206 70 92
Goodwill Impairment 1,281 0 0
Deferred Income Tax Benefit (70) (1,227) (984)
Loss (Gain) on Extinguishment of Facility or Debt, Net 4 98 (80)
(Gain) Loss on Commodity Derivative Instruments (63) (63) 139
Net Cash (Paid) Received in Settlement of Commodity Derivative Instruments (161) 13 569
Stock Based Compensation 62 104 77
Undeveloped Leasehold Impairment 1 62 93
Dry Hole Cost 1 9 579
Other Adjustments for Noncash Items Included in Net Income (Loss) 17 (21) 95
Changes in Operating Assets and Liabilities      
Decrease (Increase) in Accounts Receivable 156 (171) (151)
(Decrease) Increase in Accounts Payable (63) 248 (111)
Increase (Decrease) in Current Income Taxes Payable 22 (36) (32)
Other Current Assets and Liabilities, Net (36) (71) (76)
Other Operating Assets and Liabilities, Net (126) (120) (90)
Net Cash Provided by Operating Activities 2,336 1,951 1,351
Cash Flows From Investing Activities      
Additions to Property, Plant and Equipment (3,279) (2,649) (1,541)
Acquisitions, Net of Cash Received (653) (954) 30
Proceeds from Divestitures 1,999 2,073 1,241
Marcellus Shale Acreage Exchange Consideration 0 0 (213)
Other 2 (87) 82
Net Cash Used in Investing Activities (1,931) (1,617) (401)
Cash Flows From Financing Activities      
Proceeds from Revolving Credit Facility 1,580 1,585 0
Repayment of Revolving Credit Facility (1,810) (1,355) 0
Proceeds from Term Loan Facility 0 0 1,400
Repayment of Term Loan Facility 0 (550) (850)
Repayment of Senior Notes (384) (1,114) (1,383)
Repayment of Clayton Williams Energy Long-term Debt 0 (595) 0
Proceeds from Issuance of Senior Notes 0 1,086 0
Dividends Paid, Common Stock (208) (190) (172)
Purchase and Retirement of Common Stock (295) 0 0
Issuance of Noble Midstream Partners Common Units, Net of Offering Costs 0 312 299
Contributions from Noncontrolling Interest Owners 353 19 0
Other (110) (114) (62)
Net Cash Used in Financing Activities (399) (831) (768)
Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash 6 (497) 182
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 713 1,210 1,028
Cash, Cash Equivalents, and Restricted Cash at End of Period 719 713 1,210
Revolving Credit Facility      
Cash Flows From Financing Activities      
Proceeds from Credit Facility 777 325 0
Repayment of Noble Midstream Services Revolving Credit Facility (802) (240) 0
Term Loan Facility      
Cash Flows From Financing Activities      
Proceeds from Credit Facility $ 500 $ 0 $ 0