XML 19 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash Flows From Operating Activities    
Net Income (Loss) Including Noncontrolling Interests $ 568 $ (1,451)
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by Operating Activities    
Depreciation, Depletion and Amortization 933 1,031
Loss on Marcellus Shale Upstream Divestiture 0 2,322
Gain on Divestitures, Net (666) 0
Asset Impairments 168 0
Deferred Income Tax Benefit (164) (873)
Loss (Gain) on Commodity Derivative Instruments 328 (167)
Net Cash (Paid) Received in Settlement of Commodity Derivative Instruments (93) 14
Stock Based Compensation 35 67
Other Adjustments for Noncash Items Included in Income (Loss) 22 33
Changes in Operating Assets and Liabilities    
Decrease (Increase) in Accounts Receivable 76 (123)
(Decrease) Increase in Accounts Payable (24) 120
Decrease in Current Income Taxes Payable 3 (42)
Other Current Assets and Liabilities, Net (58) (42)
Other Operating Assets and Liabilities, Net (49) (12)
Net Cash Provided by Operating Activities 1,079 877
Cash Flows From Investing Activities    
Additions to Property, Plant and Equipment (1,782) (1,215)
Proceeds from Sale of 7.5% Interest in Tamar Field 484 0
Proceeds from Sale of CONE Gathering LLC and CNX Midstream Partners Common Units 443 0
Clayton Williams Energy Acquisition 0 (616)
Acquisitions, Net of Cash Acquired (650) (351)
Proceeds from Other Divestitures 72 101
Additions to Equity Method Investments 0 (68)
Other 0 0
Net Cash Used in Investing Activities (1,050) (1,121)
Cash Flows From Financing Activities    
Dividends Paid, Common Stock (102) (92)
Purchase and Retirement of Common Stock (130) 0
Proceeds from Noble Midstream Services Revolving Credit Facility 610 195
Repayment of Noble Midstream Services Revolving Credit Facility (165) (5)
Contributions from Noncontrolling Interest Owners 331 0
Issuance of Noble Midstream Partners Common Units, Net of Offering Costs 0 138
Proceeds from Revolving Credit Facility 905 1,310
Repayment of Revolving Credit Facility (1,135) (1,310)
Repayment of Clayton Williams Energy Long-term Debt 0 (595)
Repayment of Senior Notes (384) 0
Other (51) (67)
Net Cash Used in Financing Activities (121) (426)
Decrease in Cash, Cash Equivalents, and Restricted Cash (92) (670)
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 713 1,210
Cash, Cash Equivalents, and Restricted Cash at End of Period 621 540
Gulf of Mexico    
Cash Flows From Investing Activities    
Proceeds from Divestitures 383 0
Marcellus Shale    
Cash Flows From Investing Activities    
Proceeds from Divestitures $ 0 $ 1,028