XML 50 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions and Divestitures - Narrative (Details)
$ in Millions
1 Months Ended 3 Months Ended 6 Months Ended
Mar. 14, 2018
USD ($)
shares
Feb. 15, 2018
USD ($)
$ / bbl
Jan. 31, 2018
USD ($)
Jun. 28, 2017
USD ($)
$ / MMBTU
Jun. 26, 2017
USD ($)
a
shares
Apr. 24, 2017
USD ($)
shares
Apr. 03, 2017
USD ($)
Jan. 31, 2018
USD ($)
Jun. 30, 2018
USD ($)
shares
Mar. 31, 2018
USD ($)
Jun. 30, 2017
USD ($)
MMcf / d
MMBoe
well
Jun. 30, 2018
USD ($)
shares
Jun. 30, 2017
USD ($)
MMBoe
well
Apr. 11, 2018
MMBoe
Feb. 01, 2018
shares
Jan. 29, 2018
Jan. 28, 2018
Dec. 31, 2017
USD ($)
MMBoe
shares
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                    
Long-Term Debt           $ 595.0                        
Gain (loss) on divestiture                 $ 78.0   $ 0.0 $ 666.0 $ 0.0          
Asset Impairments                 $ 0.0   0.0 $ 168.0 0.0          
Undeveloped Leasehold Costs           1,571.0                        
Equity owned (units) | shares                 14,217,198     14,217,198           21,692,198
Proceeds from divestiture                       $ 72.0 101.0          
Consideration           2,488.0                        
Cash consideration           637.0           0.0 616.0          
Fair value of common stock issued           1,851.0                        
Proceeds from sale                       443.0 0.0          
Proceeds from Sale of 7.5% Interest in Tamar Field                       (484.0) 0.0          
Intangible assets                 $ 326.0     326.0           $ 0.0
Goodwill           1,291.0     1,402.0     1,402.0           $ 1,310.0
Gain (loss) on disposition                 0.0   $ (2,322.0) 0.0 (2,322.0)          
Natural gas production per day | MMcf / d                     393              
Proceeds from Noble Midstream Services Revolving Credit Facility                       $ 610.0 195.0          
CONE Gathering LLC                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                    
Gain (loss) on divestiture               $ 196.0 $ 109.0                  
Ownership     50.00%         50.00% 22.30%     22.30%     34.10%      
Shares sold (in shares) | shares                 7,500,000                  
Proceeds from divestiture               $ 308.0 $ 135.0                  
Marcellus Shale                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                    
Total transaction value       $ 1,200.0                            
Assets       3,400.0                            
Proceeds from Sale of Oil and Gas Property and Equipment       1,000.0               $ 0.0 $ 1,028.0          
Adjustment to consideration       100.0                            
Adjustment to consideration, individual payment amounts       $ 33.3                            
Minimum index price for contingent payments to be required (in usd per unit) | $ / MMBTU       3.30                            
Gain (loss) on disposition                     $ 2,300.0              
Gain (loss) on sale                     1,500.0              
Exit costs                     $ 41.0              
Period increase (decrease) | MMBoe                     241              
Proved developed reserves | MMBoe                     190   190          
Proved undeveloped reserves | MMBoe                     51   51          
Saddle Butte                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                    
Consideration     $ 681.0                              
Cash consideration     663.0                              
Liabilities assumed     18.0         18.0                    
Property, plant and equipment                 206.0     206.0            
Intangible assets                 340.0     340.0            
Goodwill                 $ 111.0     $ 111.0            
Clayton Williams Energy                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                    
Long-Term Debt                     $ 595.0   $ 595.0          
Consideration           2,500.0                        
Cash consideration           $ 637.0                        
Shares exchange in acquisition (shares) | shares           56,000,000                        
Fair value of common stock issued           $ 1,900.0                        
Goodwill           $ 1,300.0                        
Bolt-on acquisition in the Delaware Basin                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                    
Productive oil wells | well                     7   7          
Payments to acquire oil and gas properties                         $ 301.0          
Undeveloped Leasehold Costs                     $ 246.0   $ 246.0          
Number of productive wells | well                     4   4          
Noble Midstream Partners LP | Blanco River DevCo                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                    
Percentage acquired         15.00%                          
Step acquisition, percentage acquired         40.00%                          
Noble Midstream Partners LP | Colorado River DevCo                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                    
Consideration         $ 270.0                          
Percentage acquired         20.00%                          
Tamar and Dalit Fields                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                    
Ownership interest                               25.00% 32.50%  
CNX Midstream Partners                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                    
Equity owned (units) | shares                 14,200,000     14,200,000     21,700,000      
Advantage Joint Venture                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                    
Payments to acquire interest             $ 66.5                      
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Tamar and Dalit Fields                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                    
Discount percent 15.00%                                  
Tax effect $ 86.0                                  
Gain (loss) on divestiture 376.0                                  
Gain attributable to change in fair value $ 190.0                                  
Percentage of divestiture farmed out 7.50%                                  
Estimated capacity | MMBoe                                   84
Shares received in divestiture (in shares) | shares 38,500,000                                  
Value of shares issued $ 224.0                                  
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Southwest Royalties                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                    
Proceeds from sale               $ 60.0                    
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Other Divestitures                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                    
Total transaction value                 $ 12.0     $ 12.0            
Gain (loss) on divestiture                       4.0            
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Gulf of Mexico Assets                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                    
Total transaction value   $ 480.0                                
Gain (loss) on divestiture                 (19.0)                  
Asset Impairments                   $ 168.0   $ 168.0            
Proceeds from divestiture                 $ 383.0                  
Estimated capacity | MMBoe                           23        
Assets   $ 100.0                                
Asset basis, price per barrel (in usd per barrel) | $ / bbl   2                                
Price benchmark (in usd per barrel) | $ / bbl   63                                
Greenfield Midstream | Saddle Butte                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                    
Cash consideration     $ 343.0                              
Leaseholds and Leasehold Improvements | Marcellus Shale                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                    
Assets       $ 883.0                            
Corporate Joint Venture | Advantage Pipeline                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                    
Ownership             5000.00%                      
Consideration             $ 133.0                      
Subsidiaries | Blanco River And Colorado River DevCos                                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                    
Consideration         $ 270.0                          
Cash consideration         $ 245.0                          
Shares exchange in acquisition (shares) | shares         562,430                          
Gas and oil area developed | a         111,000                          
Proceeds from issuance         $ 138.0                          
Proceeds from Noble Midstream Services Revolving Credit Facility         $ 90.0