XML 44 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segment Information
 
 
 
Oil and Gas Exploration and Production
 
Midstream
 
 
(millions)
Consolidated
 
United
States
 
Eastern
Mediter- ranean
 
West
Africa
 
Other Int'l
 
United States
 
Intersegment Eliminations and Other (1)
 
Corporate
Three Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Crude Oil Sales
$
749

 
$
635

 
$
2

 
$
112

 
$

 
$

 
$

 
$

NGL Sales
137

 
137

 

 

 

 

 

 

Natural Gas Sales
214

 
98

 
111

 
5

 

 

 

 

Total Crude Oil, NGL and Natural Gas Sales
1,100

 
870

 
113

 
117

 

 

 

 

Income from Equity Method Investees and Other
64

 

 

 
36

 

 
28

 

 

Sales of Purchased Oil and Gas
66

 
24

 

 

 

 
42

 

 

Intersegment Revenues

 

 

 

 

 
85

 
(85
)
 

Total Revenues
1,230

 
894

 
113

 
153

 

 
155

 
(85
)
 

Lease Operating Expense
132

 
114

 
5

 
19

 

 

 
(6
)
 

Production and Ad Valorem Taxes
50

 
48

 

 

 

 
2

 

 

Gathering, Transportation and Processing Expense
100

 
133

 

 

 

 
22

 
(55
)
 

Other Royalty Expense
10

 
10

 

 

 

 

 

 

Total Production Expense
292

 
305

 
5

 
19

 

 
24

 
(61
)
 

DD&A
465

 
394

 
15

 
26

 

 
22

 
(4
)
 
12

Loss (Gain) on Divestitures
(78
)
 
21

 
10

 

 

 
(109
)
 

 


Purchased Oil and Gas
71

 
31

 

 

 

 
40

 

 

Loss on Commodity Derivative Instruments
249

 
196

 

 
53

 

 

 

 

(Loss) Income Before Income Taxes
10

 
(90
)
 
62

 
48

 
(13
)
 
175

 
(18
)
 
(154
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2017
 
 

 
 

 
 

 
 
 
 
 
 
 
 

Crude Oil Sales
$
557

 
$
458

 
$
1

 
$
98

 
$

 
$

 
$

 
$

NGL Sales
108

 
108

 

 

 

 

 

 

Natural Gas Sales
352

 
214

 
132

 
6

 

 

 

 

Total Crude Oil, NGL and Natural Gas Sales
1,017

 
780

 
133

 
104

 

 

 

 

Income from Equity Method Investees and Other
42

 

 

 
25

 

 
17

 

 

Intersegment Revenues

 

 

 

 

 
69

 
(69
)
 

Total Revenues
1,059

 
780

 
133

 
129

 

 
86

 
(69
)
 

Lease Operating Expense
124

 
105

 
6

 
18

 

 

 
(5
)
 

Production and Ad Valorem Taxes
32

 
32

 

 

 

 

 

 

Gathering, Transportation and Processing Expense
121

 
142

 

 

 

 
17

 
(38
)
 

Other Royalty Expense
6

 
6

 

 

 

 

 

 

Total Production Expense
283

 
285

 
6

 
18

 

 
17

 
(43
)
 

DD&A
503

 
427

 
19

 
39

 
1

 
5

 

 
12

Loss on Marcellus Shale Upstream Divestiture
2,322

 
2,322

 

 

 

 

 

 

Loss on Commodity Derivative Instruments
(57
)
 
(51
)
 

 
(6
)
 

 

 

 

(Loss) Income Before Income Taxes
(2,334
)
 
(2,319
)
 
106

 
72

 
(4
)
 
58

 
(13
)
 
(234
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2018
 
 

 
 

 
 

 
 
 
 
 
 
 
 

Crude Oil Sales
$
1,522

 
$
1,317

 
$
4

 
$
201

 
$

 
$

 
$

 
$

NGL Sales
283

 
283

 

 

 

 

 

 

Natural Gas Sales
468

 
218

 
240

 
10

 

 

 

 

Total Crude Oil, NGL and Natural Gas Sales
2,273

 
1,818

 
244

 
211

 

 

 

 

Income from Equity Method Investees and Other
124

 

 

 
71

 

 
53

 

 

Sales of Purchased Oil and Gas
119

 
55

 

 

 

 
64

 

 

Intersegment Revenues

 

 

 

 

 
166

 
(166
)
 

Total Revenues
2,516

 
1,873

 
244

 
282

 

 
283

 
(166
)
 

Lease Operating Expense
287

 
240

 
12

 
41

 

 

 
(6
)
 

Production and Ad Valorem Taxes
104

 
101

 

 

 

 
3

 

 

Gathering, Transportation and Processing Expense
195

 
260

 

 

 

 
43

 
(108
)
 

Other Royalty Expense
27

 
27

 

 

 

 

 

 

Total Production Expense
613

 
628

 
12

 
41

 

 
46

 
(114
)
 

DD&A
933

 
800

 
28

 
52

 

 
38

 
(8
)
 
23

Gain on Divestitures
(666
)
 
15

 
(376
)
 

 

 
(305
)
 

 


Asset Impairments
168

 
168

 

 

 

 

 

 

Purchased Oil and Gas
128

 
67

 

 

 

 
61

 

 

Loss on Commodity Derivative Instruments
328

 
260

 

 
68

 

 

 

 

Income (Loss) Before Income Taxes
553

 
(127
)
 
535

 
112

 
(27
)
 
428

 
(40
)
 
(328
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
 
 

 
 

 
 

 
 
 
 
 
 
 
 

Crude Oil Sales
$
1,084

 
$
897

 
$
2

 
$
185

 
$

 
$

 
$

 
$

NGL Sales
213

 
213

 

 

 

 

 

 

Natural Gas Sales
714

 
440

 
263

 
11

 

 

 

 

Total Crude Oil, NGL and Natural Gas Sales
2,011

 
1,550

 
265

 
196

 

 

 

 

Income from Equity Method Investees and Other
84

 

 

 
52

 

 
32

 

 

Intersegment Revenues

 

 

 

 

 
127

 
(127
)
 

Total Revenues
2,095

 
1,550

 
265

 
248

 

 
159

 
(127
)
 

Lease Operating Expense
263

 
211

 
14

 
40

 

 

 
(2
)
 

Production and Ad Valorem Taxes
73

 
72

 

 

 

 
1

 

 

Gathering, Transportation and Processing Expense
240

 
280

 

 

 

 
32

 
(72
)
 

Other Royalty Expense
10

 
10

 

 

 

 

 

 

Total Production Expense
586

 
573

 
14

 
40

 

 
33

 
(74
)
 

DD&A
1,031

 
886

 
37

 
74

 
2

 
10

 

 
22

Loss on Marcellus Shale Upstream Divestiture
2,322

 
2,322

 

 

 

 

 

 

Gain on Commodity Derivative Instruments
(167
)
 
(154
)
 

 
(13
)
 

 

 

 

Income (Loss) Before Income Taxes
(2,275
)
 
(2,251
)
 
207

 
138

 
(11
)
 
107

 
(35
)
 
(430
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2018
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 

Goodwill (2)
$
1,402

 
$
1,291

 
$

 
$

 
$

 
$
111

 
$

 
$

Total Assets
21,854

 
15,138

 
2,996

 
1,275

 
62

 
2,280

 
(140
)
 
243

December 31, 2017
 
 
 

 
 

 
 

 
 
 
 
 
 
 
 

Goodwill (2)
1,310

 
1,310

 

 

 

 

 

 

Total Assets
21,476

 
15,767

 
2,846

 
1,308

 
114

 
1,357

 
(163
)
 
247


(1) The intersegment eliminations related to income (loss) before income taxes are the result of midstream expenditures.  These costs are presented as property, plant and equipment within the E&P business on an unconsolidated basis, in accordance with the successful efforts method of accounting, and are eliminated upon consolidation.
(2) Goodwill in the United States reportable segment is associated with our Texas reporting unit. Goodwill in the Midstream segment is associated with the Saddle Butte acquisition.