XML 43 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Segment Information
 
 
 
Oil and Gas Exploration and Production
 
Midstream
 
 
(millions)
Consolidated
 
United
States
 
Eastern
Mediter- ranean
 
West
Africa
 
Other Int'l
 
United States
 
Intersegment Eliminations and Other (1)
 
Corporate
Three Months Ended March 31, 2018
 
 

 
 

 
 

 
 
 
 
 
 
 
 

Crude Oil Sales
$
773

 
$
682

 
$
2

 
$
89

 
$

 
$

 
$

 
$

NGL Sales
146

 
146

 

 

 

 

 

 

Natural Gas Sales
254

 
120

 
129

 
5

 

 

 

 

Total Crude Oil, NGL and Natural Gas Sales
1,173

 
948

 
131

 
94

 

 

 

 

Income from Equity Method Investees and Other
60

 

 

 
35

 

 
25

 

 

Intersegment Revenues

 

 

 

 

 
81

 
(81
)
 

Sales of Purchased Oil and Gas
53

 
31

 

 

 

 
22

 

 

Total Revenues
1,286

 
979

 
131

 
129

 

 
128

 
(81
)
 

Lease Operating Expense
155

 
126

 
7

 
22

 

 

 

 

Production and Ad Valorem Taxes
54

 
53

 

 

 

 
1

 

 

Gathering, Transportation and Processing Expense
95

 
128

 

 

 

 
20

 
(53
)
 

Other Royalty Expense
17

 
17

 

 

 

 

 

 

Total Production Expense
321

 
324

 
7

 
22

 

 
21

 
(53
)
 

DD&A
468

 
404

 
13

 
26

 

 
17

 
(3
)
 
11

Asset Impairments
168

 
168

 

 

 

 

 

 

Gain on Divestitures
(588
)
 
(6
)
 
(386
)
 

 

 
(196
)
 



Purchased Oil and Gas
57

 
36

 

 

 

 
21

 

 

Loss on Commodity Derivative Instruments
79

 
64

 

 
15

 

 

 

 

Income (Loss) Before Income Taxes
543

 
(43
)
 
473

 
64

 
(9
)
 
247

 
(15
)
 
(174
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2017
 
 

 
 

 
 

 
 
 
 
 
 
 
 

Crude Oil Sales
$
527

 
$
439

 
$
1

 
$
87

 
$

 
$

 
$

 
$

NGL Sales
105

 
105

 

 

 

 

 

 

Natural Gas Sales
362

 
226

 
130

 
6

 

 

 

 

Total Crude Oil, NGL and Natural Gas Sales
994

 
770

 
131

 
93

 

 

 

 

Income from Equity Method Investees and Other
42

 

 

 
28

 

 
14

 

 

Intersegment Revenues

 

 

 

 

 
58

 
(58
)
 

Total Revenues
1,036

 
770

 
131

 
121

 

 
72

 
(58
)
 


Lease Operating Expense
139

 
108

 
8

 
23

 

 

 

 

Production and Ad Valorem Taxes
41

 
40

 

 

 

 
1

 

 

Gathering, Transportation and Processing Expense
119

 
142

 

 

 

 
15

 
(38
)
 

Other Royalty Expense
4

 
4

 

 

 

 

 

 

Total Production Expense
303

 
294

 
8

 
23

 

 
16

 
(38
)
 

DD&A
528

 
459

 
19

 
34

 
1

 
5

 

 
10

Gain on Commodity Derivative Instruments
(110
)
 
(102
)
 

 
(8
)
 

 

 

 

Income (Loss) Before Income Taxes
59

 
62

 
101

 
66

 
(21
)
 
49

 
(22
)
 
(176
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2018
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 

Goodwill (2)
$
1,402

 
$
1,291

 
$

 
$

 
$

 
$
111

 
$

 
$

Total Assets
22,448

 
15,622

 
3,263

 
1,306

 
85

 
2,141

 
(217
)
 
248

December 31, 2017
 
 
 

 
 

 
 

 
 
 
 
 
 
 
 

Goodwill (2)
1,310

 
1,310

 

 

 

 

 

 

Total Assets
21,476

 
15,767

 
2,846

 
1,308

 
114

 
1,357

 
(163
)
 
247


(1) The intersegment eliminations related to income (loss) before income taxes are the result of midstream expenditures.  These costs are presented as property, plant and equipment within the upstream business on an unconsolidated basis, in accordance with the successful efforts method of accounting, and are eliminated upon consolidation.
(2) Goodwill in the United States reportable segment is associated with our Texas reporting unit. Goodwill in the Midstream segment is associated with the Saddle Butte acquisition.