XML 109 R75.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 30, 2015
Segment Reporting Information [Line Items]        
Oil, NGL and Gas Sales from Third Parties $ 4,060 $ 3,389 $ 3,093  
Income from Equity Method Investees and Other 196 102 90  
Intersegment Revenues 0 0 0  
Total Revenues 4,256 3,491 3,183  
Lease Operating Expense 571 542 563  
Production and Ad Valorem Taxes 138 78 127  
Gathering, Transportation and Processing Expense 432 480 306  
Total 1,141 1,100 996  
DD&A 2,053 2,454 2,131  
Clayton Williams Acquisition Expenses 100 0 0  
Loss (Gain) on Debt Extinguishment 98 (80) 0  
Loss on Marcellus Shale Upstream Divestiture 2,379 0 0  
Asset Impairments 70 92 533  
(Gain) Loss on Commodity Derivative Instruments (63) 139 (501)  
(Loss) Income Before Income Taxes (2,191) (1,772) (2,219)  
Equity Method Investments 305 400 453  
Additions to Long-Lived Assets 2,851 1,526 3,062  
Goodwill 1,310 0   $ 779
Assets 21,476 21,011 24,196  
Noble Midstream        
Segment Reporting Information [Line Items]        
Revenues from third parties 19      
Intersegment Eliminations        
Segment Reporting Information [Line Items]        
Oil, NGL and Gas Sales from Third Parties 0 0 0  
Income from Equity Method Investees and Other 0 0 0  
Intersegment Revenues (277) (200) (119)  
Total Revenues (277) (200) (119)  
Lease Operating Expense (14) (18) (12)  
Production and Ad Valorem Taxes 0 0 0  
Gathering, Transportation and Processing Expense (188) (128) (85)  
Total (202) (146) (97)  
DD&A (5) 0 0  
Clayton Williams Acquisition Expenses 0      
Loss (Gain) on Debt Extinguishment 0      
Loss on Marcellus Shale Upstream Divestiture 0      
Asset Impairments 0 0 0  
(Gain) Loss on Commodity Derivative Instruments 0 0 0  
(Loss) Income Before Income Taxes (62) (51) (21)  
Equity Method Investments 0 0 0  
Additions to Long-Lived Assets (79) (53) (21)  
Goodwill 0      
Assets (163) (98) (46)  
Corporate        
Segment Reporting Information [Line Items]        
Oil, NGL and Gas Sales from Third Parties 0 0 0  
Income from Equity Method Investees and Other 0 0 0  
Intersegment Revenues 0 0 0  
Total Revenues 0 0 0  
Lease Operating Expense 0 0 0  
Production and Ad Valorem Taxes 0 0 0  
Gathering, Transportation and Processing Expense 0 0 0  
Total 0 0 0  
DD&A 63 40 44  
Clayton Williams Acquisition Expenses 0      
Loss (Gain) on Debt Extinguishment 98      
Loss on Marcellus Shale Upstream Divestiture 0      
Asset Impairments 0 0 0  
(Gain) Loss on Commodity Derivative Instruments 0 0  
(Loss) Income Before Income Taxes (559) (626) (622)  
Equity Method Investments 0 0 0  
Additions to Long-Lived Assets 102 32 80  
Goodwill 0      
Assets 247 304 220  
United States | Operating Segments        
Segment Reporting Information [Line Items]        
Oil, NGL and Gas Sales from Third Parties 3,156 2,416 2,011  
Income from Equity Method Investees and Other 0 0 0  
Intersegment Revenues 0 0 0  
Total Revenues 3,156 2,416 2,011  
Lease Operating Expense 466 418 398  
Production and Ad Valorem Taxes 135 76 126  
Gathering, Transportation and Processing Expense 550 564 366  
Total 1,151 1,058 890  
DD&A 1,739 2,103 1,677  
Clayton Williams Acquisition Expenses 100      
Loss (Gain) on Debt Extinguishment 0      
Loss on Marcellus Shale Upstream Divestiture 2,379      
Asset Impairments 63 0 158  
(Gain) Loss on Commodity Derivative Instruments (92) 126 (347)  
(Loss) Income Before Income Taxes (2,365) (1,277) (1,693)  
Equity Method Investments 0 0 0  
Additions to Long-Lived Assets 1,994 1,353 2,409  
Goodwill 1,310      
Assets 15,767 16,153 18,043  
United States | Noble Midstream        
Segment Reporting Information [Line Items]        
Oil, NGL and Gas Sales from Third Parties 0 0 0  
Income from Equity Method Investees and Other 76 52 51  
Intersegment Revenues 277 200 119  
Total Revenues 353 252 170  
Lease Operating Expense 0 0 0  
Production and Ad Valorem Taxes 3 2 1  
Gathering, Transportation and Processing Expense 70 44 25  
Total 73 46 26  
DD&A 30 19 14  
Clayton Williams Acquisition Expenses 0      
Loss (Gain) on Debt Extinguishment 0      
Loss on Marcellus Shale Upstream Divestiture 0      
Asset Impairments 0 0 0  
(Gain) Loss on Commodity Derivative Instruments 0 0 0  
(Loss) Income Before Income Taxes 233 176 123  
Equity Method Investments 80 183 226  
Additions to Long-Lived Assets 423 58 146  
Goodwill 0      
Assets 1,357 851 799  
Eastern Mediterranean | Operating Segments        
Segment Reporting Information [Line Items]        
Oil, NGL and Gas Sales from Third Parties 534 540 497  
Income from Equity Method Investees and Other 0 0 0  
Intersegment Revenues 0 0 0  
Total Revenues 534 540 497  
Lease Operating Expense 29 37 42  
Production and Ad Valorem Taxes 0 0 0  
Gathering, Transportation and Processing Expense 0 0 0  
Total 29 37 42  
DD&A 76 81 70  
Clayton Williams Acquisition Expenses 0      
Loss (Gain) on Debt Extinguishment 0      
Loss on Marcellus Shale Upstream Divestiture 0      
Asset Impairments 0 88 36  
(Gain) Loss on Commodity Derivative Instruments 0 0 0  
(Loss) Income Before Income Taxes 413 543 313  
Equity Method Investments 0 0 0  
Additions to Long-Lived Assets 411 88 147  
Goodwill 0      
Assets 2,846 2,233 2,676  
West Africa | Operating Segments        
Segment Reporting Information [Line Items]        
Oil, NGL and Gas Sales from Third Parties 370 433 580  
Income from Equity Method Investees and Other 120 50 39  
Intersegment Revenues 0 0 0  
Total Revenues 490 483 619  
Lease Operating Expense 90 105 131  
Production and Ad Valorem Taxes 0 0 0  
Gathering, Transportation and Processing Expense 0 0 0  
Total 90 105 131  
DD&A 146 205 326  
Clayton Williams Acquisition Expenses 0      
Loss (Gain) on Debt Extinguishment 0      
Loss on Marcellus Shale Upstream Divestiture 0      
Asset Impairments 0 0 339  
(Gain) Loss on Commodity Derivative Instruments 29 13 (154)  
(Loss) Income Before Income Taxes 203 (338) (90)  
Equity Method Investments 225 217 227  
Additions to Long-Lived Assets 34 54 124  
Goodwill 0      
Assets 1,308 1,479 2,299  
Other International | Operating Segments        
Segment Reporting Information [Line Items]        
Oil, NGL and Gas Sales from Third Parties 0 0 5  
Income from Equity Method Investees and Other 0 0 0  
Intersegment Revenues 0 0 0  
Total Revenues 0 0 5  
Lease Operating Expense 0 0 4  
Production and Ad Valorem Taxes 0 0 0  
Gathering, Transportation and Processing Expense 0 0 0  
Total 0 0 4  
DD&A 4 6 0  
Clayton Williams Acquisition Expenses 0      
Loss (Gain) on Debt Extinguishment 0      
Loss on Marcellus Shale Upstream Divestiture 0      
Asset Impairments 7 4 0  
(Gain) Loss on Commodity Derivative Instruments 0 0 0  
(Loss) Income Before Income Taxes (54) (199) (229)  
Equity Method Investments 0 0 0  
Additions to Long-Lived Assets (34) (6) 177  
Goodwill 0      
Assets 114 89 205  
Foreign Countries        
Segment Reporting Information [Line Items]        
Revenues from third parties 904 973 1,100  
Long-lived assets $ 2,800 $ 3,000 $ 3,900