XML 94 R60.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt - Summary (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Aug. 15, 2017
Debt Instrument [Line Items]          
Debt $ 6,859 $ 6,859 $ 7,114    
Unamortized Discount (24) (24) (23)    
Unamortized Premium 12 12 17    
Unamortized Debt Issuance Costs (40) (40) (34)    
Total Debt, Net of Discount 6,807 6,807 7,074    
Capital Lease Obligations, Current (61) (61) (63)    
Long-Term Debt Due After One Year 6,746 6,746 7,011    
Repayments of term loan facility   240 0 $ 0  
Repayments of senior debt   1,114 1,383 $ 12  
Revolving Credit Facility, due August 27, 2020          
Debt Instrument [Line Items]          
Debt $ 230 $ 230 $ 0    
Interest Rate 2.27% 2.27% 0.00%    
Noble Midstream Services Revolving Credit Facility, due September 20, 2021          
Debt Instrument [Line Items]          
Debt $ 85 $ 85 $ 0    
Interest Rate 2.49% 2.49% 0.00%    
Term Loan Facility, due January 6, 2019          
Debt Instrument [Line Items]          
Debt $ 0 $ 0 $ 550    
Interest Rate 0.00% 0.00% 2.01%    
Repayments of term loan facility $ 550        
Leviathan Term Loan Facility, due February 23, 2025          
Debt Instrument [Line Items]          
Debt $ 0 $ 0 $ 0    
Interest Rate 0.00% 0.00% 0.00%    
Senior Notes, due March 1, 2019          
Debt Instrument [Line Items]          
Debt $ 0 $ 0 $ 1,000    
Interest Rate 0.00% 0.00% 8.25%   8.25%
Senior Notes, due May 1, 2021          
Debt Instrument [Line Items]          
Debt $ 379 $ 379 $ 379    
Interest Rate 5.625% 5.625% 5.625%    
Senior Notes, due December 15, 2021          
Debt Instrument [Line Items]          
Debt $ 1,000 $ 1,000 $ 1,000    
Interest Rate 4.15% 4.15% 4.15%    
Senior Notes, due June 1, 2022          
Debt Instrument [Line Items]          
Debt $ 0 $ 0 $ 18    
Interest Rate 0.00% 0.00% 5.875%    
Repayments of senior debt $ 18        
Senior Notes due October 15, 2023          
Debt Instrument [Line Items]          
Debt $ 100 $ 100 $ 100    
Interest Rate 7.25% 7.25% 7.25%    
Senior Notes Due November 15, 2024          
Debt Instrument [Line Items]          
Debt $ 650 $ 650 $ 650    
Interest Rate 3.90% 3.90% 3.90%    
Senior Notes, due April 1, 2027          
Debt Instrument [Line Items]          
Debt $ 250 $ 250 $ 250    
Interest Rate 8.00% 8.00% 8.00%    
Senior Notes, due January 15, 2028          
Debt Instrument [Line Items]          
Debt $ 600 $ 600 $ 0    
Interest Rate 3.85% 3.85% 0.00%    
Senior Notes, due March 1, 2041          
Debt Instrument [Line Items]          
Debt $ 850 $ 850 $ 850    
Interest Rate 6.00% 6.00% 6.00%    
Senior Notes, due November 15, 2043          
Debt Instrument [Line Items]          
Debt $ 1,000 $ 1,000 $ 1,000    
Interest Rate 5.25% 5.25% 5.25%    
Senior Notes, due November 15, 2044          
Debt Instrument [Line Items]          
Debt $ 850 $ 850 $ 850    
Interest Rate 5.05% 5.05% 5.05%    
Senior Notes, due August 15, 2047          
Debt Instrument [Line Items]          
Debt $ 500 $ 500 $ 0    
Interest Rate 4.95% 4.95% 0.00%   4.95%
Other Senior Notes and Debentures          
Debt Instrument [Line Items]          
Debt $ 92 $ 92 $ 92    
Interest Rate 7.13043% 7.13043% 7.13043%    
Capital Lease and Other Obligations          
Debt Instrument [Line Items]          
Capital Lease Obligations $ 273 $ 273 $ 375    
Interest Rate 0.00% 0.00% 0.00%    
Senior Notes, due June 1, 2024          
Debt Instrument [Line Items]          
Debt $ 8 $ 8      
Senior Debentures due August 1, 2097          
Debt Instrument [Line Items]          
Debt $ 84 $ 84      
Senior Notes due June 1, 2022, June 1, 2024 and Senior Debentures due August 1, 2097          
Debt Instrument [Line Items]          
Debt, Weighted Average Interest Rate 7.13% 7.13%      
Marcellus Shale | Capital Lease and Other Obligations          
Debt Instrument [Line Items]          
Debt $ 41 $ 41      
Capital lease principal payments   $ 60