XML 40 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash Flows From Operating Activities      
Net Loss Including Noncontrolling Interests $ (1,050) $ (985) $ (2,441)
Adjustments to Reconcile Net Loss to Net Cash Provided by Operating Activities      
Depreciation, Depletion and Amortization 2,053 2,454 2,131
Asset Impairments 70 92 533
Loss on Marcellus Shale Upstream Divestiture 2,379 0 0
Goodwill Impairment 0 0 779
Dry Hole Cost 9 579 266
Deferred Income Taxes (1,227) (984) 116
(Gain) Loss on Commodity Derivative Instruments (63) 139 (501)
Net Cash Received in Settlement of Commodity Derivative Instruments 13 569 1,009
Gain on Divestitures (326) (238) 0
Stock Based Compensation 104 77 86
Non-cash Pension Plan Termination Expense 0 0 82
Loss (Gain) on Debt Extinguishment 98 (80) 0
Undeveloped Leasehold Impairment 62 93 21
Expiration and Amortization of Undeveloped Leaseholds 0 55 92
Other Adjustments for Noncash Items Included in Income (21) 40 18
Changes in Operating Assets and Liabilities, Net of Assets Acquired and Liabilities Assumed      
(Increase) Decrease in Accounts Receivable (171) (164) 453
Increase (Decrease) in Accounts Payable 248 (111) (364)
(Decrease) Increase in Current Income Taxes Payable (36) (32) (94)
(Decrease) Increase in Other Current Liabilities (101) (63) (70)
Other Operating Assets and Liabilities, Net (90) (90) (54)
Net Cash Provided by Operating Activities 1,951 1,351 2,062
Cash Flows From Investing Activities      
Additions to Property, Plant and Equipment (2,649) (1,541) (2,979)
Proceeds from Divestitures 2,073 1,241 151
Clayton Williams Energy Acquisition, Net of Cash Received (616) 0 0
Other Acquisitions (327) 0 0
Marcellus Shale Acreage Exchange Consideration 0 (213) 0
Other (87) 82 (43)
Net Cash Used in Investing Activities (1,606) (431) (2,871)
Cash Flows From Financing Activities      
Dividends Paid, Common Stock (190) (172) (291)
Proceeds from Issuance of Noble Energy Common Stock, Net of Offering Costs 0 0 1,112
Proceeds from Revolving Credit Facility 1,585 0 0
Repayment of Revolving Credit Facility (1,355) 0 (70)
Repayment of Clayton Williams Energy Long-term Debt (595) 0 0
Proceeds from Term Loan Facility 0 1,400 0
Repayment of Term Loan Facility (550) (850) 0
Proceeds from Issuance of Senior Notes, Net 1,086 0 0
Repayment of Senior Notes (1,114) (1,383) (12)
Proceeds from Noble Midstream Services Revolving Credit Facility 325 0 0
Repayment of Noble Midstream Services Revolving Credit Facility (240) 0 0
Proceeds from Issuance of Noble Midstream Partners Common Units, Net of Offering Costs 312 299 0
Other (114) (62) (85)
Net Cash (Used in) Provided By Financing Activities (850) (768) 654
(Decrease) Increase in Cash and Cash Equivalents (505) 152 (155)
Cash and Cash Equivalents at Beginning of Period 1,180 1,028 1,183
Cash and Cash Equivalents at End of Period $ 675 $ 1,180 $ 1,028