XML 83 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions, Divestitures and Merger - Narrative (Details)
1 Months Ended 3 Months Ended 5 Months Ended 12 Months Ended
Jan. 31, 2018
USD ($)
a
bbl / d
mi
bbl
Jan. 29, 2018
USD ($)
shares
Jun. 28, 2017
USD ($)
payment
$ / MMBTU
Jun. 26, 2017
USD ($)
a
shares
Apr. 03, 2017
USD ($)
bbl / d
mi
bbl
Jul. 20, 2015
USD ($)
a
business
shares
Jan. 31, 2018
USD ($)
Jan. 31, 2017
USD ($)
well
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2017
USD ($)
a
MMcf / d
shares
Dec. 31, 2016
USD ($)
a
shares
Dec. 31, 2015
USD ($)
Feb. 15, 2018
USD ($)
Jan. 28, 2018
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Sales Proceeds                     $ 2,073,000,000 $ 1,241,000,000 $ 151,000,000    
Loss on Marcellus Shale Upstream Divestiture                     2,379,000,000 $ 0 0    
Exit costs                     41,000,000        
Commitment to third party for assumption of retained capacity                     $ 52,000,000        
Ownership interest sold                 35.00%   35.00% 35.00%      
Asset retirement obligation                 $ 935,000,000 $ 989,000,000 $ 875,000,000 $ 935,000,000 989,000,000    
Gain (loss) on disposition of assets                     326,000,000 238,000,000 0    
Cash paid                     616,000,000 0 0    
Equity Method Investments                 400,000,000 453,000,000 $ 305,000,000 $ 400,000,000 453,000,000    
Stock issued (shares) | shares                     54,087,136 0      
Proceeds from issuance of common limited partners units                     $ 312,000,000 $ 299,000,000 0    
Proceeds from debt                     325,000,000 0 0    
Gain (loss) on divestitures                     326,000,000 238,000,000 0    
Severance, consulting, investment, advistory, legal and other related merger-related fees                     100,000,000 0 $ 0    
Revenue since acquisition                   181,000,000   457,000,000      
Pre-tax loss since acquisition                   120,000,000   20,000,000      
Purchase price allocation adjustment                   $ 163,000,000   $ 25,000,000      
Marcellus Shale                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Total consideration value     $ 1,200,000,000                        
Sales Proceeds     1,000,000,000                        
Consideration adjustment     $ 100,000,000                        
Additional consideration, number of payments, divestiture | payment     3                        
Additional consideration, Individual payment amounts     $ 33,300,000                        
Minimum Appalachia Dominion, South Point index price for contingent consideration to be required ($ per MMBtu) | $ / MMBTU     3.30                        
Loss on Marcellus Shale Upstream Divestiture                     2,400,000,000        
Loss on sale of property, after tax                     $ 1,500,000,000        
Asset consideration     $ 3,400,000,000                        
Natural gas production per day | MMcf / d                     204        
Southwest Royalties                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Equity method investment, amount sold                     $ 102,000,000        
Asset retirement obligation                     42,000,000        
Onshore US                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Proceeds from divestiture of businesses                     671,000,000        
Proceeds expected from divestiture                     40,000,000        
DJ Basin (Onshore US)                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Proceeds from divestiture of businesses                     568,000,000        
Mineral and Royalty Assets                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Sales Proceeds                     335,000,000        
Gain (loss) on disposition of assets                     $ 334,000,000        
Mineral and royalty assets, area | a                     140,000        
CONE Gathering LLC                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Ownership percentage                     50.00%        
Equity Method Investments                     $ 181,000,000        
CONSOL Carried Cost Obligation                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Cash remitted                 213,000,000            
Wells Ranch Development Area                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Land exchanged (acres) | a                       11,700      
Bronco Development Area                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Land sold (acres) | a                       13,500      
Tamar Field, Offshore Israel                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Total consideration value                 $ 431,000,000     $ 431,000,000      
Sales Proceeds                       $ 316,000,000      
Ownership interest sold                 3.50%     3.50%      
Gain (loss) on divestitures                       $ 261,000,000      
Ownership percentage required per agreement                 25.00%     25.00%      
Delaware Basin                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Number of wells | well               7              
Consideration transferred               $ 301,000,000              
Proceeds allocated to undeveloped leasehold cost               246,000,000              
Cash paid                 $ 30,000,000            
Rosetta Resources, Inc                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Stock issued (shares) | shares           41,000,000                  
Number of businesses acquired | business           2                  
Merger-related costs incurred           $ 81,000,000                  
Severance, consulting, investment, advistory, legal and other related merger-related fees           66,000,000                  
Noncash share-based compensation expense           $ 15,000,000                  
Common Stock | Rosetta Resources, Inc                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Business combination, stock exchange ratio           0.542                  
Delaware Basin Area | Rosetta Resources, Inc                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Gas and oil area acquired | a           45,000                  
Midland Basin | Rosetta Resources, Inc                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Gas and oil area acquired | a           9,000                  
Long-term debt, fair value           $ 2,000,000,000                  
Eagle Ford Shale | Rosetta Resources, Inc                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Gas and oil area acquired | a           50,000                  
Delaware Basin | Rosetta Resources, Inc                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Gas and oil area acquired | a           54,000                  
Noble Midstream Partners LP | Blanco River DevCo                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Ownership interest acquired       15.00%                      
Ownership interest acquired, step acquisition       40.00%                      
Noble Midstream Partners LP | Colorado River DevCo                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Ownership interest acquired       20.00%                      
Noble Midstream Partners LP | Blanco River and Colorado River DevCos                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Consideration transferred       $ 270,000,000                      
Noble Midstream Partners LP | Advantage Pipeline                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Consideration transferred         $ 133,000,000                    
Ownership percentage         50.00%                    
Length of pipeline | mi         70                    
Shipping capacity per day (bbls/day) | bbl / d         150                    
Storage capacity (bbls) | bbl         490                    
Noble Midstream Partners LP | Black Diamond Gathering LLC                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Ownership interest                     54.40%        
Subsequent Event | Southwest Royalties                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Proceeds from divestiture of businesses             $ 60,000,000                
Subsequent Event | CONE Gathering LLC                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Proceeds from divestiture of businesses             $ 308,000,000                
Subsequent Event | Gulf of Mexico                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Total consideration value                           $ 480,000,000  
Asset consideration                           750,000,000  
Obligations divested                           $ 230,000,000  
Subsequent Event | Noble Midstream Partners LP | Saddle Butte                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Length of pipeline | mi 160                            
Shipping capacity per day (bbls/day) | bbl / d 300                            
Storage capacity (bbls) | bbl 210                            
Gas and oil area acquired | a 141,000                            
Subsequent Event | Black Diamond Gathering LLC | Saddle Butte                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Cash paid $ 638,500,000                            
Tamar and Dalit Fields | Subsequent Event                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Ownership interest in equity method investments   25.00%                         32.50%
CNX Midstream Partners                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Investment, net book value                     $ 70,000,000        
Owned (shares) | shares                     21,700,000        
Ownership                     33.50%        
Advantage Joint Venture                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Payments to acquire interest in joint venture         $ 67,000,000                    
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Producing and Undeveloped Net Acres in the DJ Basin                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Sales Proceeds                       $ 486,000,000      
Land sold (acres) | a                       33,100      
Consideration expected                 505,000,000     $ 505,000,000      
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Bowdoin Property                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Sales Proceeds                       152,000,000      
Gain (loss) on divestitures                       (23,000,000)      
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Alon A And Alon C                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Total consideration value                 73,000,000     73,000,000      
Consideration adjustment                       6,000,000      
Asset consideration                 $ 67,000,000     $ 67,000,000      
Ownership interest sold                 47.00%     47.00%      
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Cyprus Block 12                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Proceeds from divestiture of businesses               $ 40,000,000       $ 131,000,000      
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Subsequent Event | Tamar and Dalit Fields                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Ownership interest sold   7.50%                          
Proceeds from sale of ownership interest   $ 560,000,000                          
Shares received in divestiture of interest in equity method investment (in shares) | shares   38,500,000                          
Disposal Group, Held-for-sale, Not Discontinued Operations | Tamar and Dalit Fields                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Investment, net book value                     $ 293,000,000        
Leaseholds and Leasehold Improvements | Marcellus Shale                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Asset consideration     $ 883,000,000                        
Subsidiaries | Blanco River and Colorado River DevCos                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Consideration transferred       270,000,000                      
Cash paid       $ 245,000,000                      
Developed gas and oil area | a       111,000                      
Stock issued (shares) | shares       562,430                      
Proceeds from issuance of common limited partners units       $ 138,000,000                      
Proceeds from debt       $ 90,000,000