XML 79 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Clayton Williams Energy Acquisition - Narrative (Details)
$ / shares in Units, a in Thousands, $ in Millions
5 Months Ended 8 Months Ended 12 Months Ended
Apr. 24, 2017
USD ($)
a
$ / shares
shares
Dec. 31, 2015
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2017
USD ($)
a
shares
Dec. 31, 2016
USD ($)
shares
Dec. 31, 2015
USD ($)
Jun. 30, 2017
USD ($)
Dec. 30, 2015
USD ($)
Business Acquisition [Line Items]                
Stock issued (shares) | shares       54,087,136 0      
Cash paid       $ 616 $ 0 $ 0    
Clayton Williams Acquisition Expenses       100 0 $ 0    
Goodwill     $ 1,310 1,310 0     $ 779
Revenue since acquisition   $ 181     457      
Pre-tax loss since acquisition   $ (120)     $ (20)      
Clayton Williams Energy                
Business Acquisition [Line Items]                
Clayton Williams Acquisition Expenses       23        
Clayton Williams Energy                
Business Acquisition [Line Items]                
Stock issued (shares) | shares 56,000,000              
Fair value of common stock issued $ 1,876              
Cash paid 637              
Consideration transferred $ 2,513              
Share price ($ per share) | $ / shares $ 34.17              
Long-term line of credit             $ 1,300  
Clayton Williams Acquisition Expenses       100        
Severance, consulting, investment, advisory, legal, and other merger related fees       64        
Noncash share-based compensation expense       $ 36        
Treasury stock redeemed (in shares) | shares       720,000        
Consideration transferred, treasury stock       $ 25        
Long-term debt acquired $ 595              
Goodwill $ 1,310   1,300 $ 1,300        
Revenue since acquisition     99          
Pre-tax loss since acquisition     $ 19          
Clayton Williams Energy | Delaware Basin                
Business Acquisition [Line Items]                
Gas and oil area acquired | a 71              
Additional gas and oil area acquired | a 117              
Clayton Williams Energy | Permian                
Business Acquisition [Line Items]                
Gas and oil area acquired | a 100              
Clayton Williams Energy | Texas                
Business Acquisition [Line Items]                
Gas and oil area acquired | a       64