XML 56 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Segment Information
Note 14. Segment Information
During second quarter 2017, as a result of the strategic changes in our US onshore portfolio, we established our Midstream business as a new reportable segment. The Midstream segment, which includes the consolidated accounts of Noble Midstream Partners, additional US onshore midstream assets and US onshore equity method investments, was previously reported within the United States reportable segment. As a result, we now have the following reportable segments: United States (US onshore and Gulf of Mexico); Eastern Mediterranean (Israel and Cyprus); West Africa (Equatorial Guinea, Cameroon and Gabon); Other International (Newfoundland (Canada), Suriname, Falkland Islands and new ventures); and Midstream.
The geographical reportable segments are in the business of crude oil and natural gas exploration, development, production, and acquisition (Oil and Gas Exploration and Production or E&P). The Midstream reportable segment owns, operates, develops and acquires domestic midstream infrastructure assets with current focus areas being the DJ and Delaware Basins. Expenses related to debt, headquarters depreciation and corporate general and administrative expenses are recorded at the corporate level. Prior period amounts are presented on a comparable basis.
 
 
 
Oil and Gas Exploration and Production
 
Midstream
 
 
(In millions)
Consolidated
 
United
States
 
Eastern
Mediter- ranean
 
West
Africa
 
Other Int'l
 
United States
 
Intersegment Eliminations and Other (1)
 
Corporate
Year Ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil, NGL and Gas Sales from Third Parties (2)
$
4,060

 
$
3,156

 
$
534

 
$
370

 
$

 
$

 
$

 
$

Income from Equity Method Investees and Other (3)
196

 

 

 
120

 

 
76

 

 

Intersegment Revenues

 

 

 

 

 
277

 
(277
)
 

Total Revenues
4,256

 
3,156

 
534

 
490

 

 
353

 
(277
)
 

Lease Operating Expense
571

 
466

 
29

 
90

 

 

 
(14
)
 

Production and Ad Valorem Taxes
138

 
135

 

 

 

 
3

 

 

Gathering, Transportation and Processing Expense
432

 
550

 

 

 

 
70

 
(188
)
 

Total Production Expense
1,141

 
1,151

 
29

 
90

 

 
73

 
(202
)
 

DD&A
2,053

 
1,739

 
76

 
146

 
4

 
30

 
(5
)
 
63

Clayton Williams Energy Acquisition Expenses
100

 
100

 

 

 

 

 

 

Loss on Debt Extinguishment
98

 

 

 

 

 

 

 
98

Loss on Marcellus Shale Upstream Divestiture
2,379

 
2,379

 

 

 

 

 

 

Asset Impairments
70

 
63

 

 

 
7

 

 

 

Gain on Commodity Derivative Instruments
(63
)
 
(92
)
 

 
29

 

 

 

 

(Loss) Income Before Income Taxes
(2,191
)
 
(2,365
)
 
413

 
203

 
(54
)
 
233

 
(62
)
 
(559
)
Equity Method Investments
305

 

 

 
225

 

 
80

 

 

Additions to Long Lived Assets
2,851

 
1,994

 
411

 
34

 
(34
)
 
423

 
(79
)
 
102

Goodwill (4)
1,310

 
1,310

 

 

 

 

 

 

Total Assets at End of Year (5)
21,476

 
15,767

 
2,846

 
1,308

 
114

 
1,357

 
(163
)
 
247

Year Ended December 31, 2016
 
 

 
 

 
 

 
 
 
 
 
 
 
 

Oil, NGL and Gas Sales from Third Parties (2)
$
3,389

 
$
2,416

 
$
540

 
$
433

 
$

 
$

 
$

 
$

Income from Equity Method Investees and Other
102

 

 

 
50

 

 
52

 

 

Intersegment Revenues

 

 

 

 

 
200

 
(200
)
 

Total Revenues
3,491

 
2,416

 
540

 
483

 

 
252

 
(200
)
 

Lease Operating Expense
542

 
418

 
37

 
105

 

 

 
(18
)
 

Production and Ad Valorem Taxes
78

 
76

 

 

 

 
2

 

 

Gathering, Transportation and Processing Expense
480

 
564

 

 

 

 
44

 
(128
)
 

Total Production Expense
1,100

 
1,058

 
37

 
105

 

 
46

 
(146
)
 

DD&A
2,454

 
2,103

 
81

 
205

 
6

 
19

 

 
40

Asset Impairments
92

 

 
88

 

 
4

 

 

 

Loss on Commodity Derivative Instruments
139

 
126

 

 
13

 

 

 

 


(Loss) Income Before Income Taxes
(1,772
)
 
(1,277
)
 
543

 
(338
)
 
(199
)
 
176

 
(51
)
 
(626
)
Equity Method Investments
400

 

 

 
217

 

 
183

 

 

Additions to Long Lived Assets
1,526

 
1,353

 
88

 
54

 
(6
)
 
58

 
(53
)
 
32

Total Assets at End of Year (5)
21,011

 
16,153

 
2,233

 
1,479

 
89

 
851

 
(98
)
 
304

 
 
 
Oil and Gas Exploration and Production
 
Midstream
 
 
(In millions)
Consolidated
 
United
States
 
Eastern
Mediter- ranean
 
West
Africa
 
Other Int'l
 
United States
 
Intersegment Eliminations and Other (1)
 
Corporate
Year Ended December 31, 2015
Oil, NGL and Gas Sales from Third Parties (2)
$
3,093

 
$
2,011

 
$
497

 
$
580

 
$
5

 
$

 
$

 
$

Income from Equity Method Investees and Other
90

 

 

 
39

 

 
51

 

 

Intersegment Revenues

 

 

 

 

 
119

 
(119
)
 

Total Revenues
3,183

 
2,011

 
497

 
619

 
5

 
170

 
(119
)
 

Lease Operating Expense
563

 
398

 
42

 
131

 
4

 

 
(12
)
 

Production and Ad Valorem Taxes
127

 
126

 

 

 

 
1

 

 

Gathering, Transportation and Processing Expense
306

 
366

 

 

 

 
25

 
(85
)
 

Total Production Expense
996

 
890

 
42

 
131

 
4

 
26

 
(97
)
 

DD&A
2,131

 
1,677

 
70

 
326

 

 
14

 

 
44

Asset Impairments
533

 
158

 
36

 
339

 

 

 

 

Gain on Commodity Derivative Instruments
(501
)
 
(347
)
 

 
(154
)
 

 

 

 

(Loss) Income Before Income Taxes
(2,219
)
 
(1,693
)
 
313

 
(90
)
 
(229
)
 
123

 
(21
)
 
(622
)
Equity Method Investments
453

 

 

 
227

 

 
226

 

 

Additions to Long Lived Assets
3,062

 
2,409

 
147

 
124

 
177

 
146

 
(21
)
 
80

Total Assets at End of Year (5)
24,196

 
18,043

 
2,676

 
2,299

 
205

 
799

 
(46
)
 
220

(1)
Intersegment eliminations related to (loss) income before income taxes are the result of Midstream expenditures. These costs are presented as property, plant and equipment within the E&P business on an unconsolidated basis, in accordance with the successful efforts method of accounting, and are eliminated upon consolidation.
(2) Revenues from third parties for all foreign countries, in total, were $904 million in 2017, $973 million in 2016, and $1.1 billion in 2015.
(3) The midstream segment includes revenues of $19 million from third party customers.
(4) Goodwill is associated with the Texas reporting unit. See Note 1. Summary of Significant Accounting Policies.
(5) Long-lived assets located in all foreign countries, in total, were $2.8 billion, $3.0 billion, and $3.9 billion at December 31, 2017, 2016, and 2015, respectively.