XML 51 R37.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Mar. 31, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Apr. 24, 2017
Feb. 24, 2017
Debt Instrument [Line Items]                  
Debt $ 7,236,000,000 $ 7,114,000,000     $ 7,236,000,000   $ 7,114,000,000    
Unamortized Discount (22,000,000) (23,000,000)     (22,000,000)   (23,000,000)    
Unamortized Premium 15,000,000 17,000,000     15,000,000   17,000,000    
Unamortized Debt Issuance Costs (32,000,000) (34,000,000)     (32,000,000)   (34,000,000)    
Total Debt, Net of Unamortized Discount, Premium and Debt Issuance Costs 7,197,000,000 7,074,000,000     7,197,000,000   7,074,000,000    
Capital Lease Obligations (64,000,000) (63,000,000)     (64,000,000)   (63,000,000)    
Long-Term Debt Due After One Year 7,133,000,000 7,011,000,000     7,133,000,000   7,011,000,000    
Rate at period end               2.02%  
Borrowings         195,000,000 $ 0      
Gain on tendered offers 0   $ 0   0 80,000,000      
Repayments   850,000,000     $ 1,310,000,000 $ 0      
Noble Midstream | Revolving Credit Facility, due August 27, 2020                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity   350,000,000         350,000,000    
Noble Midstream | Revolving Credit Facility, due August 27, 2020 | Federal Funds Effective Swap Rate                  
Debt Instrument [Line Items]                  
Debt instrument, variable rate         0.50%        
Noble Midstream | Revolving Credit Facility, due August 27, 2020 | London Interbank Offered Rate (LIBOR)                  
Debt Instrument [Line Items]                  
Debt instrument, variable rate         1.00%        
Clayton Williams Energy                  
Debt Instrument [Line Items]                  
Credit facility draw               $ 1,300,000,000  
Revolving Credit Facility, due August 27, 2020                  
Debt Instrument [Line Items]                  
Debt $ 0 $ 0     $ 0   $ 0    
Interest Rate 0.00% 0.00%     0.00%   0.00%    
Maximum borrowing capacity $ 4,000,000,000       $ 4,000,000,000        
Credit facility fee rate basis points, minimum 0.10%       0.10%        
Credit facility fee rate basis points, maximum 0.25%       0.25%        
Credit facility interest rate, Eurodollar rate plus, minimum 0.90%       0.90%        
Credit facility interest rate, Eurodollar rate plus, maximum 1.50%       1.50%        
Noble Midstream Services Revolving Credit Facility, due September 20, 2021                  
Debt Instrument [Line Items]                  
Debt $ 190,000,000 $ 0     $ 190,000,000   $ 0    
Interest Rate 2.32% 0.00%     2.32%   0.00%    
Leviathan Term Loan Facility, due February 23, 2025                  
Debt Instrument [Line Items]                  
Debt $ 0 $ 0     $ 0   $ 0    
Interest Rate 0.00% 0.00%     0.00%   0.00%    
Leviathan Term Loan Facility, due February 23, 2025 | Revolving Credit Facility, due August 27, 2020                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity                 $ 1,000,000,000.0
Credit facility draw                 $ 625,000,000
Maximum final balloon payment allowable         35.00%        
Commitment fee         1.00%        
Leviathan Term Loan Facility, due February 23, 2025 | Revolving Credit Facility, due August 27, 2020 | LIBOR Prior to Production Startup                  
Debt Instrument [Line Items]                  
Debt instrument, variable rate         3.50%        
Leviathan Term Loan Facility, due February 23, 2025 | Revolving Credit Facility, due August 27, 2020 | LIBOR After Startup Prior to Two Years Before Maturity                  
Debt Instrument [Line Items]                  
Debt instrument, variable rate         3.25%        
Leviathan Term Loan Facility, due February 23, 2025 | Revolving Credit Facility, due August 27, 2020 | LIBOR Last Two Years Until Maturity                  
Debt Instrument [Line Items]                  
Debt instrument, variable rate         3.75%        
Term Loan Facility, due January 6, 2019                  
Debt Instrument [Line Items]                  
Debt $ 550,000,000 $ 550,000,000     $ 550,000,000   $ 550,000,000    
Interest Rate 2.44% 2.01%     2.44%   2.01%    
Maximum borrowing capacity   $ 1,400,000,000         $ 1,400,000,000    
Term Loan Facility, due January 6, 2019 | Revolving Credit Facility, due August 27, 2020                  
Debt Instrument [Line Items]                  
Term             3 years    
Borrowings             $ 1,380,000,000    
Term Loan Facility, due January 6, 2019 | Revolving Credit Facility, due August 27, 2020 | Federal Funds Effective Swap Rate                  
Debt Instrument [Line Items]                  
Debt instrument, variable rate         0.50%        
Term Loan Facility, due January 6, 2019 | Revolving Credit Facility, due August 27, 2020 | London Interbank Offered Rate (LIBOR)                  
Debt Instrument [Line Items]                  
Debt instrument, variable rate         1.00%        
8.25% Senior Notes, due March 1, 2019                  
Debt Instrument [Line Items]                  
Debt $ 1,000,000,000 $ 1,000,000,000     $ 1,000,000,000   $ 1,000,000,000    
Interest Rate 8.25% 8.25%     8.25%   8.25%    
Stated rate 8.25%       8.25%        
5.625% Senior Notes, due May 1, 2021                  
Debt Instrument [Line Items]                  
Debt $ 379,000,000 $ 379,000,000     $ 379,000,000   $ 379,000,000    
Interest Rate 5.625% 5.625%     5.625%   5.625%    
Stated rate 5.625%       5.625%        
4.15% Senior Notes, due December 15, 2021                  
Debt Instrument [Line Items]                  
Debt $ 1,000,000,000 $ 1,000,000,000     $ 1,000,000,000   $ 1,000,000,000    
Interest Rate 4.15% 4.15%     4.15%   4.15%    
Stated rate 4.15%       4.15%        
5.875% Senior Notes, due June 1, 2022                  
Debt Instrument [Line Items]                  
Debt $ 18,000,000 $ 18,000,000     $ 18,000,000   $ 18,000,000    
Interest Rate 5.875% 5.875%     5.875%   5.875%    
Stated rate 5.875%       5.875%        
7.25% Senior Notes, due October 15, 2023                  
Debt Instrument [Line Items]                  
Debt $ 100,000,000 $ 100,000,000     $ 100,000,000   $ 100,000,000    
Interest Rate 7.25% 7.25%     7.25%   7.25%    
Stated rate 7.25%       7.25%        
5.875% Senior Notes, due June 1, 2024                  
Debt Instrument [Line Items]                  
Debt $ 8,000,000 $ 8,000,000     $ 8,000,000   $ 8,000,000    
Interest Rate 5.875% 5.875%     5.875%   5.875%    
Stated rate 5.875%       5.875%        
3.90% Senior Notes, due November 15, 2024                  
Debt Instrument [Line Items]                  
Debt $ 650,000,000 $ 650,000,000     $ 650,000,000   $ 650,000,000    
Interest Rate 3.90% 3.90%     3.90%   3.90%    
Stated rate 3.90%       3.90%        
8.00% Senior Notes, due April 1, 2027                  
Debt Instrument [Line Items]                  
Debt $ 250,000,000 $ 250,000,000     $ 250,000,000   $ 250,000,000    
Interest Rate 8.00% 8.00%     8.00%   8.00%    
Stated rate 8.00%       8.00%        
6.00% Senior Notes, due March 1, 2041                  
Debt Instrument [Line Items]                  
Debt $ 850,000,000 $ 850,000,000     $ 850,000,000   $ 850,000,000    
Interest Rate 6.00% 6.00%     6.00%   6.00%    
Stated rate 6.00%       6.00%        
5.25% Senior Notes, due November 15, 2043                  
Debt Instrument [Line Items]                  
Debt $ 1,000,000,000 $ 1,000,000,000     $ 1,000,000,000   $ 1,000,000,000    
Interest Rate 5.25% 5.25%     5.25%   5.25%    
Stated rate 5.25%       5.25%        
5.05% Senior Notes, due November 15, 2044                  
Debt Instrument [Line Items]                  
Debt $ 850,000,000 $ 850,000,000     $ 850,000,000   $ 850,000,000    
Interest Rate 5.05% 5.05%     5.05%   5.05%    
Stated rate 5.05%       5.05%        
7.25% Senior Debentures, due August 1, 2097                  
Debt Instrument [Line Items]                  
Debt $ 84,000,000 $ 84,000,000     $ 84,000,000   $ 84,000,000    
Interest Rate 7.25% 7.25%     7.25%   7.25%    
Stated rate 7.25%       7.25%        
Capital Lease and Other Obligations                  
Debt Instrument [Line Items]                  
Debt $ 307,000,000 $ 375,000,000     $ 307,000,000   $ 375,000,000    
Interest Rate 0.00% 0.00%     0.00%   0.00%    
Credit Facility | Revolving Credit Facility, due August 27, 2020                  
Debt Instrument [Line Items]                  
Credit facility fee rate basis points, minimum 0.10%       0.10%        
Credit facility fee rate basis points, maximum 0.75%       0.75%        
Credit Facility | Revolving Credit Facility, due August 27, 2020 | London Interbank Offered Rate (LIBOR)                  
Debt Instrument [Line Items]                  
Credit facility interest rate, Eurodollar rate plus, minimum 1.00%       1.00%        
Credit facility interest rate, Eurodollar rate plus, maximum 1.75%       1.75%        
Credit Facility | Other Operating Income (Expense) | Revolving Credit Facility, due August 27, 2020                  
Debt Instrument [Line Items]                  
Gain on tendered offers       $ 80,000,000          
Marcellus Shale | Capital Lease and Other Obligations                  
Debt Instrument [Line Items]                  
Debt $ 41,000,000       $ 41,000,000