XML 48 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions and Divestitures (Details)
bbl / d in Thousands, bbl in Thousands, $ in Millions
3 Months Ended 6 Months Ended
Jun. 28, 2017
USD ($)
$ / MMBTU
payment
Jun. 26, 2017
USD ($)
a
shares
May 18, 2017
USD ($)
shares
Apr. 24, 2017
USD ($)
a
shares
Apr. 03, 2017
USD ($)
bbl / d
mi
bbl
Jun. 30, 2017
USD ($)
MMcf / d
MMBoe
Mar. 31, 2017
USD ($)
well
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Jun. 30, 2017
USD ($)
MMBoe
Jun. 30, 2016
USD ($)
a
Apr. 30, 2017
USD ($)
Dec. 31, 2016
USD ($)
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                          
Proceeds                   $ 1,028.0 $ 0.0    
Gain/loss           $ (2,322.0)   $ 0.0   (2,322.0) 0.0    
Firm Transportation Liability           41.0   0.0   41.0 0.0    
Income (loss) before income taxes           $ (2,334.0)   (498.0)   $ (2,275.0) (951.0)    
Proved undeveloped reserves (MMBOEs) | MMBoe           (551)       (551)      
Consideration             $ 301.0            
Allocated to undeveloped leasehold             $ 246.0            
Number of wells | well             7            
Number of wells operated by company | well             4            
Cash consideration                   $ 616.0 0.0    
Borrowings                   195.0 0.0    
Gain/loss on sale           $ (2,270.0)   0.0   (2,270.0) 0.0    
Proceeds receivable           0.0       0.0     $ 40.0
Percentage of divestiture farmed out                         35.00%
Marcellus Shale                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                          
Total transaction value $ 1,200.0                        
Proceeds 1,000.0                        
Contingent adjustment $ 100.0                        
Number of payments | payment 3                        
Individual payment $ 33.3                        
Contingent consideration ($ per MMBtu) | $ / MMBTU 3.30                        
Gain, net of tax $ 1,500.0                        
Assets                       $ 3,400.0  
Income (loss) before income taxes           $ 2,300.0   91.0   2,300.0 167.0    
Natural gas production per day (MMcf per day) | MMcf / d           393              
CONE Gathering LLC                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                          
Total transaction value     $ 765.0                    
Assets           $ 173.0       $ 173.0      
Ownership     50.00%                    
Ownership interest     33.50%                    
MONTANA                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                          
Proceeds                     43.0    
Gain/loss on sale                     (23.0)    
Onshore US                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                          
Proceeds                     $ 20.0    
Producing and Undeveloped Net Acres in the DJ Basin                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                          
Proceeds               486.0          
Purchase and sales agreement, area (acres) | a                     33,100    
Purchase and sales agreement, consideration               $ 505.0     $ 505.0    
Wells Ranch Development Area                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                          
Land exchanged (acres) | a                     11,700    
Bronco Development Area                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                          
Purchase and sales agreement, area (acres) | a                     13,500    
Cyprus Block 12                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                          
Proceeds receivable             $ 40.0            
Proceeds received from farm-out agreement             $ 131.0            
Percentage of divestiture farmed out             35.00%            
Alon A And Alon C                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                          
Total transaction value                 $ 73.0        
Contingent adjustment                 6.0        
Assets                 $ 67.0        
Percentage of divestiture farmed out                 47.00%        
Clayton Williams Energy [Member]                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                          
Decrease (MMBOEs) | MMBoe                   (86)      
Proved developed reserves (MMBOEs) | MMBoe           (17)       (17)      
Proved undeveloped reserves (MMBOEs) | MMBoe           (69)       (69)      
Consideration       $ 2,513.0                  
Area acquired (acres) | a       118,000                  
Cash consideration       $ 637.0                  
Shares exchange in acquisition (shares) | shares       56,000,000                  
Leaseholds and Leasehold Improvements | Marcellus Shale                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                          
Assets             $ 883.0            
Noble Midstream Partners LP | Blanco River DevCo                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                          
Additional voting interests acquired in limited partnership   15.00%                      
Equity interest in acquiree   40.00%                      
Noble Midstream Partners LP | Colorado River DevCo                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                          
Additional voting interests acquired in limited partnership   20.00%                      
Noble Midstream Partners LP | Blanco River and Colorado River DevCos                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                          
Consideration   $ 270.0                      
Subsidiaries | Blanco River and Colorado River DevCos                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                          
Consideration   $ 270.0                      
Dedications area for oil, gas and water gathering services (in acres) | a   111,000                      
Cash consideration   $ 245.0                      
Shares exchange in acquisition (shares) | shares   562,430                      
Proceeds from equity   $ 138.0                      
Borrowings   $ 90.0                      
Corporate Joint Venture | Advantage Pipeline                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                          
Ownership         50.00%                
Consideration         $ 133.0                
Length of pipeline (miles) | mi         70                
Shipping capacity (barrels per day) | bbl / d         150                
Storage capacity (barrels per day) | bbl         490                
Advantage Joint Venture                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                          
Payments to acquire joint venture         $ 66.5                
Maximum | Corporate Joint Venture | Advantage Pipeline                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                          
Shipping capacity (barrels per day) | bbl / d         200                
Member Units | CONE Gathering LLC                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                          
Equity owned (units) | shares     21,700,000                    
Marcellus Shale                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                          
Decrease (MMBOEs) | MMBoe           241              
Proved developed reserves (MMBOEs) | MMBoe           190       190      
Proved undeveloped reserves (MMBOEs) | MMBoe           51       51      
Onshore US                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                          
Assets           $ 18.0       $ 18.0