XML 47 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
Clayton Williams Energy Acquisition - Tables (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended
Apr. 24, 2017
Jun. 30, 2017
Mar. 31, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Business Acquisition [Line Items]              
Plus: Cash Consideration Paid to Clayton Williams Energy Stockholders         $ 616 $ 0  
Total Purchase Price     $ 301        
Goodwill   $ 1,289     1,289   $ 0
Clayton Williams Energy              
Business Acquisition [Line Items]              
Fair Value of Common Stock Issued $ 1,876            
Plus: Cash Consideration Paid to Clayton Williams Energy Stockholders 637            
Total Purchase Price 2,513            
Accounts Payable 68            
Other Current Liabilities 38            
Long-Term Deferred Tax Liability 522            
Long-Term Debt 595            
Asset Retirement Obligations 59            
Total Purchase Price Plus Liabilities Assumed 3,795            
Cash and Cash Equivalents 21            
Other Current Assets 37            
Proved Reserves 724            
Undeveloped Leasehold Cost 1,581            
Gathering and Processing Assets 49            
Asset Retirement Costs 59            
Other Property Plant and Equipment 18            
Other Noncurrent Assets 17            
Goodwill 1,289 1,300     1,300    
Total Asset Value $ 3,795            
Revenues   1,070   $ 888 2,141 1,641  
Net Loss and Comprehensive Loss Attributable to Noble Energy   $ (1,354)   $ (316) $ (1,324) $ (649)  
Net Loss Attributable to Noble Energy per Common Share - Basic and Diluted ($ per share)   $ (2.77)   $ (0.65) $ (2.71) $ (1.34)