XML 37 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Derivative Instruments and Hedging Activities (Tables)
6 Months Ended
Jun. 30, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Unsettled Derivative Instruments
As of June 30, 2017, the following crude oil derivative contracts were outstanding:
 
 
 
 
Swaps
 
Collars
Settlement
Period
Type of Contract
Index
Bbls Per
Day
Weighted
Average
Fixed
Price
 
Weighted
Average
 Short Put
 Price
Weighted
Average
Floor
Price
Weighted
Average
 Ceiling
Price
2H17 (1)
Call Option (2)
NYMEX WTI
3,000
$

 
$

$

$
60.12

2H17 (1)
Three-Way Collars
ICE Brent
5,000

 
43.00

50.00

64.00

2017
Three-Way Collars
NYMEX WTI
24,000

 
39.08

47.71

61.20

2017
Two-Way Collars
NYMEX WTI
10,837

 

40.80

52.71

2017
Swaps
NYMEX WTI
4,348
50.83

 



2017
Call Option (2)
NYMEX WTI
3,000

 


57.00

2017
Three-Way Collars
ICE Brent
2,000

 
43.00

50.00

63.15

2017
Three-Way Collars
Dated Brent
2,000

 
35.00

45.00

66.33

2018
Three-Way Collars
NYMEX WTI
10,000

 
45.50

52.50

69.09

2018
Three-Way Collars
Dated Brent
3,000

 
40.00

50.00

70.41

2018
Swaptions (3)
NYMEX WTI
3,000
56.10

 




(1) 
We have entered into contracts for portions of 2017 resulting in the difference in hedged volumes for the full year.
(2) 
We have entered into crude oil derivative enhanced swaps with strike prices that are above the market value as of trade commencement. To effect the enhanced swap structure, we sold call options to the applicable counterparty to receive the above market terms.
(3) 
We have entered into certain derivative contracts (swaptions), which give counterparties the right, but not the obligation, to enter into swap agreements with us on the option expiration dates.

Subsequent Event Subsequent to June 30, 2017, we entered into additional ICE Brent crude oil derivative contracts including:
 
 
 
 
Swaps
 
Collars
Settlement
Period
Type of Contract
Index
Bbls Per
Day
Weighted
Average
Fixed
Price
 
Weighted
Average
 Short Put
 Price
Weighted
Average
Floor
Price
Weighted
Average
 Ceiling
Price
2018
Three-Way Collars
ICE Brent
5,000
$

 
$
43.00

$
50.00

$
59.50

2018
Two-Way Collars
ICE Brent
2,000

 

50.00

55.25

2019
Three-Way Collars
ICE Brent
3,000

 
43.00

50.00

64.07



As of June 30, 2017, the following natural gas derivative contracts were outstanding:
 
 
 
 
Swaps
 
Collars
Settlement
Period
Type of Contract
Index
MMBtu
Per Day
Weighted
Average
Fixed
Price
 
Weighted
Average
Short Put
 Price
Weighted
Average
Floor
Price
Weighted
Average
Ceiling
Price
2017
Three-Way Collars
NYMEX HH
110,000
$

 
$
2.58

$
2.93

$
3.65

2017
Two-Way Collars
NYMEX HH
70,000

 

2.93

3.32

2018
Three-Way Collars
NYMEX HH
120,000

 
2.50

2.88

3.65

2018
Swaptions(1)
NYMEX HH
30,000
3.36

 




(1) 
We have entered into certain derivative contracts (swaptions), which give counterparties the right, but not the obligation, to enter into swap agreements with us on the option expiration dates.
Fair Value of Derivative Instruments
The fair values of commodity derivative instruments in our consolidated balance sheets were as follows:
 
Fair Value of Derivative Instruments
 
Asset Derivative Instruments
 
Liability Derivative Instruments
 
June 30,
2017
 
December 31,
2016
 
June 30,
2017
 
December 31,
2016
(millions)
Balance Sheet Location
 
Fair
Value
 
Balance Sheet Location
 
Fair
 Value
 
Balance Sheet Location
 
Fair
Value
 
Balance Sheet Location
 
Fair
Value
Commodity Derivative Instruments
Current Assets
 
$
23

 
Current Assets
 
$

 
Current Liabilities
 
$

 
Current Liabilities
 
$
102

 
Noncurrent Assets
 
8

 
Noncurrent Assets
 

 
Noncurrent Liabilities
 

 
Noncurrent Liabilities
 
14

Total
 
 
$
31

 
 
 
$

 
 
 
$

 
 
 
$
116



Derivative Instruments, (Gain) Loss
The effect of commodity derivative instruments on our consolidated statements of operations was as follows:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(millions)
2017
 
2016
 
2017
 
2016
Cash (Received) Paid in Settlement of Commodity Derivative Instruments
 
 
 
 
 
 
 
Crude Oil
$
(11
)
 
$
(120
)
 
$
(16
)
 
$
(276
)
Natural Gas

 
(24
)
 
2

 
(46
)
Total Cash Received in Settlement of Commodity Derivative Instruments
(11
)
 
(144
)
 
(14
)
 
(322
)
Non-cash Portion of (Gain) Loss on Commodity Derivative Instruments
 
 
 
 
 
 
 
Crude Oil
(28
)
 
233

 
(91
)
 
360

Natural Gas
(18
)
 
62

 
(62
)
 
69

Total Non-cash Portion of (Gain) Loss on Commodity Derivative Instruments
(46
)
 
295

 
(153
)
 
429

(Gain) Loss on Commodity Derivative Instruments
 
 
 
 
 
 
 
Crude Oil
(39
)
 
113

 
(107
)
 
84

Natural Gas
(18
)
 
38

 
(60
)
 
23

Total (Gain) Loss on Commodity Derivative Instruments
$
(57
)
 
$
151

 
$
(167
)
 
$
107