XML 41 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid in Capital
Accumulated Other Comprehensive Loss
Treasury Stock at Cost
Retained Earnings
Non-controlling Interests
Shareholders Equity, Beginning Balance at Dec. 31, 2013 $ 9,184 $ 4 $ 3,463 $ (117) $ (659) $ 6,493  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 1,214 0 0 0 0 1,214  
Stock-based Compensation 87 0 87 0 0 0  
Exercise of Stock Options 48 0 48 0 0 0  
Tax Benefits Related to Exercise of Stock Options 19 0 19 0 0 0  
Dividends (249) 0 0 0 0 (249)  
Net Change in Other 22 0 7 27 (12) 0  
Shareholders Equity, Ending Balance at Dec. 31, 2014 10,325 4 3,624 (90) (671) 7,458  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) (2,441) 0   0 0 (2,441)  
Rosetta Merger 1,529 1 1,528 0 0 0  
Stock-based Compensation 86 0 86 0 0 0  
Exercise of Stock Options 8 0 8 0 0 0  
Tax Benefits Related to Exercise of Stock Options (1) 0 (1) 0 0 0  
Dividends (291) 0   0 0 (291)  
Rabbi Trust Shares Sold 1,112 0 1,112 0 0 0  
Net Change in Other 43 0 3 57 (17) 0  
Shareholders Equity, Ending Balance at Dec. 31, 2015 10,370 5 6,360 (33) (688) 4,726  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) (985) 0 0 0 0 (998) $ 13
Stock-based Compensation 68 0 68 0 0 0  
Exercise of Stock Options 24 0 24 0 0 0  
Tax Benefits Related to Exercise of Stock Options (6) 0 (6) 0 0 0  
Dividends (172) 0 0 0 0 (172)  
Issuance of Noble Midstream Partners Common Units, Net of Offering Costs 299 0 0 0 0 0 299
Net Change in Other 2 0 4 2 (4) 0  
Shareholders Equity, Ending Balance at Dec. 31, 2016 $ 9,600 $ 5 $ 6,450 $ (31) $ (692) $ 3,556 $ 312