XML 82 R48.htm IDEA: XBRL DOCUMENT v3.6.0.2
Merger, Acquisitions and Divestitures - Narrative (Details)
1 Months Ended 3 Months Ended 5 Months Ended 12 Months Ended
Jan. 13, 2017
USD ($)
$ / shares
shares
Jul. 20, 2015
USD ($)
a
business
$ / shares
shares
Dec. 31, 2016
USD ($)
Dec. 31, 2016
USD ($)
a
well
Jun. 30, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2016
USD ($)
a
shares
Dec. 31, 2015
USD ($)
shares
Dec. 31, 2014
USD ($)
Mar. 31, 2016
USD ($)
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                    
Stock issued (shares) | shares             0 41,048,240    
Sales Proceeds             $ 1,241,000,000 $ 151,000,000 $ 321,000,000  
Gain on Divestitures             $ 238,000,000 0 73,000,000  
Farm down     35.00% 35.00%     35.00%      
Remaining proceeds     $ 40,000,000 $ 40,000,000   $ 0 $ 40,000,000 0    
Severance, consulting, investment, advistory, legal and other related merger-related fees             (25,000,000) 81,000,000 0  
Revenue since acquisition           181,000,000 457,000,000      
Pre-tax loss since acquisition           (120,000,000) 20,000,000      
Purchase price adjustment         $ 25,000,000   25,000,000      
Goodwill           0   0 620,000,000  
Goodwill Impairment             $ 0 779,000,000 0  
CONSOL Carried Cost Obligation                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                    
Land held (acres) | a       363,000            
Working interest     100.00% 100.00%     100.00%      
Cash remitted       $ 213,000,000            
Wells Ranch Development Area                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                    
Land exchanged (acres) | a             11,700      
Alon A And Alon C                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                    
Farm down     47.00% 47.00%     47.00%      
Total consideration value     $ 73,000,000 $ 73,000,000     $ 73,000,000      
Asset consideration     67,000,000 67,000,000     67,000,000      
Consideration adjustment             $ 6,000,000      
Bronco Development Area                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                    
Land sold (acres) | a             13,500      
Producing and Undeveloped Net Acres in the DJ Basin                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                    
Sales Proceeds             $ 486,000,000      
Land sold (acres) | a             33,100      
Weld County, Colorado                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                    
Consideration expected     $ 505,000,000 $ 505,000,000     $ 505,000,000      
MONTANA                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                    
Sales Proceeds             152,000,000      
Onshore United States properties                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                    
Gain on Divestitures             (23,000,000)      
Tamar Field, Offshore Israel                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                    
Gain on Divestitures             $ 261,000,000      
Farm down     3.50% 3.50%     3.50%      
Total consideration value     $ 431,000,000 $ 431,000,000     $ 431,000,000      
Asset consideration     316,000,000 316,000,000     316,000,000      
Cyprus Block 12                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                    
Proceeds from farm-out     131,000,000 131,000,000     $ 131,000,000      
Total consideration value                   $ 131,000,000
Rosetta Resources, Inc                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                    
Cash paid ($ per share) | $ / shares   $ 36.97                
Stock issued (shares) | shares   41,000,000                
Consideration transferred   $ 1,529,000,000                
Number of Businesses Acquired | business   2                
Merger-related costs incurred   $ 81,000,000           81,000,000    
Severance, consulting, investment, advistory, legal and other related merger-related fees   66,000,000                
Noncash share-based compensation expense   15,000,000                
Goodwill   $ 138,000,000       $ 163,000,000   163,000,000    
Permian                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                    
Cash paid     $ 30,000,000              
Consideration transferred       $ 300,000,000            
Number of wells | well       7            
Common Stock | Rosetta Resources, Inc                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                    
Business Combination, stock exchange ratio   0.542                
CHINA                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                    
Sales Proceeds                 186,000,000  
Gain on Divestitures                 (35,000,000)  
Midland Basin | Rosetta Resources, Inc                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                    
Long-term Debt, Fair Value   $ 2,000,000,000                
Business Combination, Gas And Oil Area Acquired | a   9,000                
Eagle Ford Shale | Rosetta Resources, Inc                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                    
Business Combination, Gas And Oil Area Acquired | a   50,000                
Permian | Rosetta Resources, Inc                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                    
Business Combination, Gas And Oil Area Acquired | a   54,000                
Delaware Basin | Rosetta Resources, Inc                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                    
Business Combination, Gas And Oil Area Acquired | a   45,000                
Rosetta Resources, Inc | Rosetta Resources, Inc                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                    
Severance, consulting, investment, advistory, legal and other related merger-related fees               $ 37,000,000    
Subsequent Event | Clayton Williams Energy                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                    
Cash and equity paid $ 2,700,000,000                  
Shares issued per share | shares 2.7874                  
Cash paid ($ per share) | $ / shares $ 34.75                  
Stock issued (shares) | shares 55,000,000                  
Cash paid $ 665,000,000                  
Consideration transferred 3,200,000,000                  
Debt assumed $ 500,000,000                  
Onshore United States properties                    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                    
Sales Proceeds                 135,000,000  
Gain on Divestitures                 $ (36,000,000)