XML 20 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Repayments of Long-term Lines of Credit $ 0 $ 74
Cash Flows From Operating Activities    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (745) (413)
Adjustments to Reconcile Net Loss to Net Cash Provided by Operating Activities    
Depreciation, Depletion and Amortization 1,859 1,444
Asset Impairments 0 43
Results of Operations, Dry Hole Costs 105 154
Impairment of Leasehold 81 0
Gain on Extinguishment of Debt [1] (80) 0
Finalization of Purchase Price Allocation for Rosetta Merger (25) 0 [2]
Loss on Asset Due to Terminated Contract [3] 44 0
Deferred Income Tax Benefit (699) (244)
Loss (Gain) on Commodity Derivative Instruments 53 (331)
Net Cash Received in Settlement of Commodity Derivative Instruments 454 683
Stock Based Compensation 61 69
Non-cash Pension Termination Expense 0 81
Other Adjustments for Noncash Items Included in Income 92 74
Changes in Operating Assets and Liabilities    
(Increase) Decrease in Accounts Receivable 6 370
Decrease in Accounts Payable (124) (248)
Increase (Decrease) in Current Income Taxes Payable 82 (118)
Other Current Assets and Liabilities, Net (72) (28)
Other Operating Assets and Liabilities, Net (63) (50)
Net Cash Provided by Operating Activities 1,054 1,486
Cash Flows From Investing Activities    
Additions to Property, Plant and Equipment (1,164) (2,519)
Cash Acquired in Rosetta Merger 0 61
Additions to Equity Method Investments (8) (86)
Proceeds from Divestitures and Other 786 151
Net Cash Used in Investing Activities (386) (2,393)
Cash Flows From Financing Activities    
Dividends Paid, Common Stock (129) (214)
Proceeds from Term Loan Facility 1,400 0
Repayment of Senior Notes (1,383)  
Repayment of Capital Lease Obligation (39) (49)
Other (25) (11)
Net Cash Provided by Financing Activities 123 752
Increase (Decrease) in Cash and Cash Equivalents 791 (155)
Cash and Cash Equivalents at Beginning of Period 1,028 1,183
Cash and Cash Equivalents at End of Period 1,819 1,028
Noble Energy, Inc. [Member]    
Cash Flows From Financing Activities    
Proceeds from Issuance of Noble Energy Common Stock, Net of Offering Costs 0 1,112
Noble Midstream Partners LP [Member]    
Cash Flows From Financing Activities    
Proceeds from Issuance of Noble Energy Common Stock, Net of Offering Costs   $ 0
Noble Midstream | Noble Midstream Partners LP [Member]    
Cash Flows From Financing Activities    
Proceeds from Issuance of Noble Energy Common Stock, Net of Offering Costs $ 299  
[1] Amount relates to the tendering of senior notes assumed in the Rosetta Merger. See Note 7. Debt.
[2] Amount relates to an adjustment recorded to the purchase price allocation related to the Rosetta Merger. See Note 5. Rosetta Merger.
[3] Amount relates to the termination of a rig contract offshore Falkland Islands as a result of a supplier's non-performance. See Note 9. Capitalized Exploratory Well Costs and Undeveloped Leasehold Costs and Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Executive Overview - Exploration Program Update